Key metrics
Price as of 2026-04-20
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Only consolidated filings are available for this company — standalone cannot be selected.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 66 Cr | 121 Cr | 181 Cr | 241 Cr | 66 Cr | 143 Cr | 73 Cr | 76 Cr | 71 Cr | 56 Cr | 73 Cr | 71 Cr |
| Operating expenses (approx.) | 105 Cr | 143 Cr | 188 Cr | 236 Cr | 57 Cr | 128 Cr | 65 Cr | 65 Cr | 68 Cr | 53 Cr | 69 Cr | 68 Cr |
| EBITDA | -39 Cr | -22 Cr | -7 Cr | 6 Cr | 8 Cr | 15 Cr | 8 Cr | 11 Cr | 2 Cr | 3 Cr | 3 Cr | 3 Cr |
| OPM % | -58.9% | -18.4% | -3.8% | 2.4% | 12.6% | 10.3% | 10.8% | 14.2% | 3.4% | 4.9% | 4.4% | 4.3% |
| Other income | -1 Cr | -0.73 Cr | -0.86 Cr | -3 Cr | -2 Cr | -6 Cr | 4 Cr | -2 Cr | -2 Cr | 2 Cr | 0.10 Cr | 3 Cr |
| Interest | 0.29 Cr | 0.66 Cr | 1 Cr | 2 Cr | 0.37 Cr | 0.82 Cr | 1 Cr | 0.73 Cr | 1 Cr | 0.89 Cr | 1 Cr | 0.99 Cr |
| Depreciation | 0.29 Cr | 0.95 Cr | 1 Cr | 2 Cr | 0.49 Cr | 0.95 Cr | 0.48 Cr | 0.46 Cr | 0.46 Cr | 0.48 Cr | 0.56 Cr | 0.65 Cr |
| Profit before tax | -39 Cr | -24 Cr | -9 Cr | 2 Cr | 7 Cr | 13 Cr | 6 Cr | 10 Cr | 0.90 Cr | 1 Cr | 2 Cr | 1 Cr |
| Tax % | -4.9% | -13.3% | -40.5% | 218.4% | 12.1% | 14.4% | 11.6% | 10.6% | 67.9% | 84.8% | 81.1% | 56.3% |
| Net profit | -41 Cr | -27 Cr | -13 Cr | -2 Cr | 6 Cr | 11 Cr | 5 Cr | 9 Cr | 0.29 Cr | 0.21 Cr | 0.30 Cr | 0.61 Cr |
| EPS (₹) | ₹-40.49 | ₹-26.33 | ₹-13.03 | ₹-2.32 | ₹1.17 | ₹2.01 | ₹0.97 | ₹1.56 | ₹0.05 | ₹0.04 | ₹0.06 | ₹0.11 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2022 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|
| Sales | 279 Cr | 293 Cr | 270 Cr | Sign in for TTM |
| Operating expenses (approx.) | 224 Cr | 259 Cr | 259 Cr | Sign in for TTM |
| EBITDA | 55 Cr | 33 Cr | 11 Cr | Sign in for TTM |
| OPM % | 19.7% | 11.5% | 4.2% | Sign in for TTM |
| Other income | 5 Cr | -4 Cr | 3 Cr | Sign in for TTM |
| Interest | 0.14 Cr | 3 Cr | 4 Cr | Sign in for TTM |
| Depreciation | 0.51 Cr | 2 Cr | 2 Cr | Sign in for TTM |
| Profit before tax | 55 Cr | 29 Cr | 5 Cr | Sign in for TTM |
| Tax % | 12.6% | 12.6% | 73.2% | Sign in for TTM |
| Net profit | 48 Cr | 25 Cr | 1 Cr | Sign in for TTM |
| EPS (₹) | ₹47.66 | ₹4.54 | ₹0.26 | Sign in for TTM |
| Dividend payout % | 0.0% | 0.0% | 0.0% | Sign in for TTM |
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2022 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| Equity capital | 10 Cr | 11 Cr | 11 Cr |
| Reserves | 103 Cr | 221 Cr | 238 Cr |
| Borrowings | — | 30 Cr | 33 Cr |
| Other liabilities | — | 48 Cr | 55 Cr |
| Total liabilities | — | 310 Cr | 337 Cr |
| Fixed assets (net) | — | 14 Cr | 49 Cr |
| CWIP | — | 22 Cr | — |
| Investments | — | 0.0000 Cr | 0.0000 Cr |
| Other assets | — | 246 Cr | 252 Cr |
| Total assets | — | 310 Cr | 337 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2022 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| Cash from operating activity | 34 Cr | -35 Cr | -5 Cr |
| Cash from investing | -28 Cr | -22 Cr | -21 Cr |
| Cash from financing | -0.16 Cr | 34 Cr | 0.44 Cr |
| Net cash flow | 6 Cr | -23 Cr | -25 Cr |
| Free cash flow (OCF − Capex) | 29 Cr | -36 Cr | -19 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2022 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| ROCE % | 48.3% | 12.1% | 3.3% |
| ROE % | 0.0% | 10.8% | 0.6% |
| Debtor days | — | — | — |
| Inventory days | — | 172 | 201 |
| Days payable | — | — | — |
| Cash conversion cycle | — | 172 | 201 |
| Debt / equity | 0.00 | 0.13 | 0.13 |
| Current ratio | — | 4.45 | 6.14 |
| Net debt / EBITDA | 0.00 | -0.27 | 1.66 |