Key metrics
Price as of 2026-07-17
Stock price
₹178.25
Market cap
3,048 Cr
Stock P/E
12.1
P/B
1.46
Dividend yield
6.9%
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023Standalone only | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024Standalone only | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 592 Cr | 1,178 Cr | 1,763 Cr | 2,339 Cr | 638 Cr | 1,277 Cr | 630 Cr | 608 Cr | 681 Cr | 635 Cr | 657 Cr | 744 Cr |
| Operating expenses (approx.) | 517 Cr | 1,015 Cr | 1,516 Cr | 1,984 Cr | 562 Cr | 1,119 Cr | 538 Cr | 496 Cr | 588 Cr | 557 Cr | 564 Cr | 610 Cr |
| EBITDA | 75 Cr | 162 Cr | 247 Cr | 356 Cr | 76 Cr | 158 Cr | 93 Cr | 112 Cr | 93 Cr | 78 Cr | 93 Cr | 133 Cr |
| OPM % | 12.6% | 13.8% | 14.0% | 15.2% | 11.9% | 12.4% | 14.7% | 18.5% | 13.6% | 12.3% | 14.1% | 17.9% |
| Other income | 10 Cr | 23 Cr | 33 Cr | 51 Cr | 12 Cr | 24 Cr | 9 Cr | 18 Cr | 9 Cr | 11 Cr | 7 Cr | 20 Cr |
| Interest | 6 Cr | 11 Cr | 16 Cr | 22 Cr | 6 Cr | 11 Cr | 9 Cr | 6 Cr | 7 Cr | 7 Cr | 10 Cr | 10 Cr |
| Depreciation | 15 Cr | 29 Cr | 44 Cr | 59 Cr | 15 Cr | 29 Cr | 15 Cr | 16 Cr | 14 Cr | 16 Cr | 18 Cr | 28 Cr |
| Profit before tax | 54 Cr | 122 Cr | 187 Cr | 274 Cr | 56 Cr | 118 Cr | 68 Cr | 90 Cr | 71 Cr | 55 Cr | 65 Cr | 95 Cr |
| Tax % | 22.5% | 27.1% | 25.9% | 27.4% | 19.9% | 25.4% | 29.1% | 34.7% | 27.2% | 30.7% | 28.3% | 31.7% |
| Net profit | 56 Cr | 118 Cr | 184 Cr | 257 Cr | 63 Cr | 124 Cr | 62 Cr | 74 Cr | 67 Cr | 38 Cr | 65 Cr | 83 Cr |
| EPS (₹) | ₹3.35 | ₹7.09 | ₹10.98 | ₹15.30 | ₹3.73 | ₹7.39 | ₹3.77 | ₹4.39 | ₹4.03 | ₹3.31 | ₹3.89 | ₹4.95 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019Standalone only | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,775 Cr | 1,534 Cr | 1,529 Cr | 2,055 Cr | 2,321 Cr | 2,339 Cr | 2,516 Cr | 2,717 Cr | Sign in for TTM |
| Operating expenses (approx.) | 1,491 Cr | 1,294 Cr | 1,389 Cr | 1,849 Cr | 2,119 Cr | 2,035 Cr | 2,153 Cr | 2,320 Cr | Sign in for TTM |
| EBITDA | 284 Cr | 240 Cr | 140 Cr | 206 Cr | 202 Cr | 305 Cr | 363 Cr | 397 Cr | Sign in for TTM |
| OPM % | 16.0% | 15.6% | 9.2% | 10.0% | 8.7% | 13.0% | 14.4% | 14.6% | Sign in for TTM |
| Other income | 58 Cr | 51 Cr | 49 Cr | 37 Cr | 37 Cr | 51 Cr | 50 Cr | 46 Cr | Sign in for TTM |
| Interest | 7 Cr | 15 Cr | 12 Cr | 14 Cr | 18 Cr | 22 Cr | 27 Cr | 33 Cr | Sign in for TTM |
| Depreciation | 30 Cr | 52 Cr | 55 Cr | 56 Cr | 57 Cr | 59 Cr | 60 Cr | 76 Cr | Sign in for TTM |
| Profit before tax | 247 Cr | 173 Cr | 123 Cr | 137 Cr | 164 Cr | 274 Cr | 276 Cr | 288 Cr | Sign in for TTM |
| Tax % | 34.7% | 31.9% | 32.7% | 34.6% | 35.0% | 27.4% | 29.4% | 29.6% | Sign in for TTM |
| Net profit | 161 Cr | 155 Cr | 115 Cr | 135 Cr | 168 Cr | 257 Cr | 259 Cr | 270 Cr | Sign in for TTM |
| EPS (₹) | ₹14.13 | ₹9.43 | ₹7.04 | ₹8.07 | ₹10.05 | ₹15.30 | ₹15.55 | ₹16.18 | Sign in for TTM |
| Dividend payout % | — | — | — | 75.9% | 66.2% | 49.8% | 55.9% | 78.0% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019Standalone only | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 114 Cr | 171 Cr | 171 Cr | 1,71,00,385 Cr | 171 Cr | 171 Cr | 171 Cr | 171 Cr |
| Reserves | 1,406 Cr | 1,373 Cr | 1,356 Cr | 1,437 Cr | 1,497 Cr | 1,650 Cr | 1,818 Cr | 1,912 Cr |
| Borrowings | 14 Cr | — | 102 Cr | — | 89 Cr | 77 Cr | 1 Cr | 3 Cr |
| Other liabilities | 568 Cr | — | 696 Cr | — | 860 Cr | 948 Cr | 1,050 Cr | 1,263 Cr |
| Total liabilities | 1,882 Cr | — | 2,379 Cr | 2,446 Cr | 2,662 Cr | 2,873 Cr | 3,040 Cr | 3,349 Cr |
| Fixed assets (net) | 397 Cr | — | 636 Cr | — | 634 Cr | 624 Cr | 619 Cr | 649 Cr |
| CWIP | 117 Cr | — | 32 Cr | — | 27 Cr | 52 Cr | 67 Cr | 34 Cr |
| Investments | 140 Cr | — | 386 Cr | — | 518 Cr | 565 Cr | 632 Cr | 730 Cr |
| Other assets | 1,187 Cr | — | 1,191 Cr | — | 1,351 Cr | 1,486 Cr | 1,583 Cr | 1,685 Cr |
| Total assets | 1,882 Cr | — | 2,379 Cr | 2,446 Cr | 2,662 Cr | 2,873 Cr | 3,040 Cr | 3,349 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019Standalone only | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | 2 Cr | 208 Cr | 274 Cr | 156 Cr | 289 Cr |
| Cash from investing | — | — | — | 137 Cr | -48 Cr | -105 Cr | 23 Cr | -38 Cr |
| Cash from financing | — | — | — | -127 Cr | -147 Cr | -178 Cr | -189 Cr | -259 Cr |
| Net cash flow | — | — | — | 12 Cr | 12 Cr | -9 Cr | -10 Cr | -7 Cr |
| Free cash flow (OCF − Capex) | — | — | — | -21 Cr | 155 Cr | 222 Cr | 88 Cr | 226 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019Standalone only | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 16.7% | 12.2% | 5.1% | 0.0% | 8.1% | 12.8% | 15.2% | 15.4% |
| ROE % | 0.0% | 10.4% | 7.6% | 0.0% | 10.0% | 14.2% | 13.4% | 13.3% |
| Debtor days | 57 | — | 69 | — | 57 | 67 | — | — |
| Inventory days | 47 | — | 59 | — | 47 | 47 | 44 | 35 |
| Days payable | 97 | — | 0 | — | 69 | 77 | — | — |
| Cash conversion cycle | 7 | — | 128 | — | 34 | 37 | 44 | 35 |
| Debt / equity | 0.01 | — | 0.07 | — | 0.05 | 0.04 | 0.0007 | 0.0017 |
| Current ratio | 2.25 | — | 2.24 | — | 2.09 | 2.08 | 2.27 | 2.13 |
| Net debt / EBITDA | 0.00 | 0.00 | 0.47 | 0.00 | 0.15 | 0.09 | -0.11 | -0.08 |
Compare with peers
Loading peers…