Balrampur Chini Mills Limited
Fast Moving Consumer Goods›Fast Moving Consumer Goods›Agricultural Food & other Products›Sugar
Key metrics
Price as of 2026-07-17
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,390 Cr | 2,929 Cr | 4,159 Cr | 5,594 Cr | 1,422 Cr | 2,720 Cr | 1,192 Cr | 1,504 Cr | 1,542 Cr | 1,671 Cr | 1,454 Cr | 1,604 Cr |
| Operating expenses (approx.) | 1,214 Cr | 2,479 Cr | 3,542 Cr | 4,628 Cr | 1,248 Cr | 2,432 Cr | 1,068 Cr | 1,129 Cr | 1,402 Cr | 1,542 Cr | 1,243 Cr | 1,307 Cr |
| EBITDA | 175 Cr | 450 Cr | 617 Cr | 966 Cr | 174 Cr | 288 Cr | 124 Cr | 375 Cr | 141 Cr | 129 Cr | 211 Cr | 297 Cr |
| OPM % | 12.6% | 15.4% | 14.8% | 17.3% | 12.2% | 10.6% | 10.4% | 24.9% | 9.1% | 7.7% | 14.5% | 18.5% |
| Other income | 12 Cr | 122 Cr | 176 Cr | 180 Cr | 8 Cr | 73 Cr | 7 Cr | 9 Cr | 6 Cr | 9 Cr | 10 Cr | 12 Cr |
| Interest | 34 Cr | 51 Cr | 59 Cr | 84 Cr | 36 Cr | 56 Cr | 7 Cr | 30 Cr | 34 Cr | 14 Cr | 4 Cr | 26 Cr |
| Depreciation | 41 Cr | 82 Cr | 124 Cr | 166 Cr | 43 Cr | 86 Cr | 44 Cr | 43 Cr | 44 Cr | 44 Cr | 44 Cr | 45 Cr |
| Profit before tax | 101 Cr | 317 Cr | 435 Cr | 716 Cr | 95 Cr | 146 Cr | 80 Cr | 301 Cr | 63 Cr | 71 Cr | 163 Cr | 227 Cr |
| Tax % | 32.8% | 28.3% | 28.0% | 29.0% | 33.9% | 16.6% | 23.2% | 27.4% | 34.0% | 36.8% | 35.3% | 33.8% |
| Net profit | 74 Cr | 240 Cr | 331 Cr | 534 Cr | 70 Cr | 137 Cr | 70 Cr | 229 Cr | 52 Cr | 54 Cr | 113 Cr | 160 Cr |
| EPS (₹) | ₹3.64 | ₹11.88 | ₹16.41 | ₹26.49 | ₹3.48 | ₹6.81 | ₹3.49 | ₹11.35 | ₹2.55 | ₹2.67 | ₹5.62 | ₹7.90 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019Standalone only | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 4,286 Cr | 4,741 Cr | 4,812 Cr | 4,846 Cr | 4,666 Cr | 5,594 Cr | 5,415 Cr | 6,271 Cr | Sign in for TTM |
| Operating expenses (approx.) | 3,554 Cr | 4,015 Cr | 4,071 Cr | 4,115 Cr | 4,154 Cr | 4,808 Cr | 4,622 Cr | 5,493 Cr | Sign in for TTM |
| EBITDA | 732 Cr | 726 Cr | 741 Cr | 732 Cr | 512 Cr | 786 Cr | 793 Cr | 778 Cr | Sign in for TTM |
| OPM % | 17.1% | 15.3% | 15.4% | 15.1% | 11.0% | 14.1% | 14.6% | 12.4% | Sign in for TTM |
| Other income | 43 Cr | 44 Cr | 27 Cr | 33 Cr | 63 Cr | 180 Cr | 89 Cr | 37 Cr | Sign in for TTM |
| Interest | 41 Cr | 64 Cr | 39 Cr | 31 Cr | 49 Cr | 84 Cr | 93 Cr | 77 Cr | Sign in for TTM |
| Depreciation | 96 Cr | 101 Cr | 112 Cr | 114 Cr | 130 Cr | 166 Cr | 173 Cr | 177 Cr | Sign in for TTM |
| Profit before tax | 595 Cr | 560 Cr | 590 Cr | 587 Cr | 397 Cr | 716 Cr | 527 Cr | 524 Cr | Sign in for TTM |
| Tax % | 4.4% | 8.7% | 21.9% | 22.9% | 31.3% | 29.0% | 23.8% | 34.7% | Sign in for TTM |
| Net profit | 576 Cr | 519 Cr | 480 Cr | 465 Cr | 284 Cr | 534 Cr | 437 Cr | 378 Cr | Sign in for TTM |
| EPS (₹) | ₹25.21 | ₹23.44 | ₹22.48 | ₹22.44 | ₹13.94 | ₹26.49 | ₹21.65 | ₹18.74 | Sign in for TTM |
| Dividend payout % | — | — | — | 11.0% | 17.9% | 11.3% | 13.9% | 18.7% | Sign in for TTM |
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019Standalone only | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 23 Cr | 22 Cr | 21 Cr | 20 Cr | 20 Cr | 20 Cr | 20 Cr | 20 Cr |
| Reserves | 2,095 Cr | 2,394 Cr | 0.0000 Cr | 2,749 Cr | 2,875 Cr | 3,381 Cr | 3,775 Cr | 4,118 Cr |
| Borrowings | 1,674 Cr | — | — | — | 1,879 Cr | 2,008 Cr | 2,137 Cr | 2,261 Cr |
| Other liabilities | 900 Cr | 2,391 Cr | 4,613 Cr | 1,722 Cr | 654 Cr | 677 Cr | 1,197 Cr | 2,007 Cr |
| Total liabilities | 4,656 Cr | 4,807 Cr | 4,634 Cr | 4,492 Cr | 5,429 Cr | 6,086 Cr | 7,129 Cr | 8,406 Cr |
| Fixed assets (net) | 1,420 Cr | — | — | — | 2,598 Cr | 2,639 Cr | 2,645 Cr | 2,604 Cr |
| CWIP | 46 Cr | — | — | — | 24 Cr | 45 Cr | 106 Cr | 1,747 Cr |
| Investments | 120 Cr | — | — | — | 61 Cr | 6 Cr | 6 Cr | 6 Cr |
| Other assets | 2,983 Cr | — | — | — | 2,578 Cr | 3,035 Cr | 3,301 Cr | 3,384 Cr |
| Total assets | 4,656 Cr | 4,807 Cr | 4,634 Cr | 4,492 Cr | 5,429 Cr | 6,086 Cr | 7,129 Cr | 8,406 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019Standalone only | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | 695 Cr | 453 Cr | 178 Cr | 425 Cr | 599 Cr |
| Cash from investing | — | — | — | -309 Cr | -859 Cr | -225 Cr | -880 Cr | -947 Cr |
| Cash from financing | — | — | — | -385 Cr | 406 Cr | 47 Cr | 455 Cr | 347 Cr |
| Net cash flow | — | — | — | -0.12 Cr | -0.01 Cr | 0.0093 Cr | 0.04 Cr | 0.08 Cr |
| Free cash flow (OCF − Capex) | — | — | — | 291 Cr | -403 Cr | -90 Cr | -467 Cr | -349 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019Standalone only | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 30.0% | 25.8% | 2994.7% | 22.3% | 8.0% | 11.5% | 10.5% | 9.4% |
| ROE % | 27.2% | 21.5% | 2284.7% | 16.8% | 9.8% | 15.7% | 11.5% | 0.0% |
| Debtor days | 38 | — | — | — | 10 | 8 | — | — |
| Inventory days | 234 | — | — | — | 247 | 229 | 276 | 248 |
| Days payable | 63 | — | — | — | 37 | 22 | — | — |
| Cash conversion cycle | 210 | — | — | — | 219 | 215 | 276 | 248 |
| Debt / equity | 0.80 | — | — | — | 0.65 | 0.59 | 0.56 | 0.55 |
| Current ratio | 1.37 | — | — | — | 1.31 | 1.43 | 1.29 | 1.13 |
| Net debt / EBITDA | 0.00 | 0.00 | 0.00 | 0.00 | 3.67 | 2.55 | 2.69 | 2.91 |
Compare with peers
Loading peers…