Bannari Amman Spinning Mills Limited
Consumer Discretionary›Textiles›Textiles & Apparels›Other Textile Products
Key metrics
Price as of 2026-07-01
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 269 Cr | 649 Cr | 918 Cr | 924 Cr | 216 Cr | 449 Cr | 213 Cr | 226 Cr | 217 Cr | 228 Cr | 204 Cr | 870 Cr |
| Operating expenses (approx.) | 249 Cr | 606 Cr | 852 Cr | 874 Cr | 212 Cr | 424 Cr | 193 Cr | 204 Cr | 193 Cr | 205 Cr | 184 Cr | 778 Cr |
| EBITDA | 20 Cr | 43 Cr | 66 Cr | 49 Cr | 4 Cr | 25 Cr | 20 Cr | 22 Cr | 24 Cr | 23 Cr | 20 Cr | 93 Cr |
| OPM % | 7.4% | 6.6% | 7.2% | 5.3% | 1.7% | 5.5% | 9.5% | 9.7% | 11.1% | 10.3% | 9.9% | 10.6% |
| Other income | 0.82 Cr | 5 Cr | 8 Cr | 19 Cr | 0.31 Cr | 1 Cr | 0.17 Cr | 0.84 Cr | 1 Cr | 0.95 Cr | 3 Cr | 7 Cr |
| Interest | 16 Cr | 30 Cr | 45 Cr | 49 Cr | 12 Cr | 23 Cr | 11 Cr | 11 Cr | 11 Cr | 10 Cr | 11 Cr | 43 Cr |
| Depreciation | 9 Cr | 19 Cr | 27 Cr | 30 Cr | 6 Cr | 13 Cr | 6 Cr | 6 Cr | 7 Cr | 7 Cr | 7 Cr | 28 Cr |
| Profit before tax | -5 Cr | -6 Cr | -6 Cr | -30 Cr | -15 Cr | -11 Cr | 3 Cr | 4 Cr | 7 Cr | 7 Cr | 5 Cr | 22 Cr |
| Tax % | 37.1% | 42.1% | 44.7% | 25.6% | 38.0% | 38.0% | 35.2% | 31.9% | 29.0% | 24.2% | 27.4% | 31.1% |
| Net profit | -3 Cr | -3 Cr | -3 Cr | -14 Cr | 3 Cr | 4 Cr | 1 Cr | 2 Cr | 5 Cr | 6 Cr | 2 Cr | 14 Cr |
| EPS (₹) | ₹-0.74 | ₹-1.10 | ₹-1.41 | ₹-1.12 | ₹0.48 | ₹0.66 | ₹0.16 | ₹0.28 | ₹0.64 | ₹0.69 | ₹0.29 | ₹1.76 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019Standalone only | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,174 Cr | 1,134 Cr | 1,019 Cr | 1,560 Cr | 1,399 Cr | 924 Cr | 887 Cr | 887 Cr | Sign in for TTM |
| Operating expenses (approx.) | 1,048 Cr | 1,019 Cr | 936 Cr | 1,387 Cr | 1,347 Cr | 894 Cr | 820 Cr | 820 Cr | Sign in for TTM |
| EBITDA | 126 Cr | 115 Cr | 83 Cr | 173 Cr | 52 Cr | 30 Cr | 67 Cr | 67 Cr | Sign in for TTM |
| OPM % | 10.8% | 10.1% | 8.1% | 11.1% | 3.7% | 3.2% | 7.6% | 7.6% | Sign in for TTM |
| Other income | 9 Cr | 18 Cr | 5 Cr | 6 Cr | 7 Cr | 19 Cr | 2 Cr | 2 Cr | Sign in for TTM |
| Interest | 67 Cr | 72 Cr | 62 Cr | 53 Cr | 58 Cr | 49 Cr | 45 Cr | 45 Cr | Sign in for TTM |
| Depreciation | 34 Cr | 33 Cr | 33 Cr | 34 Cr | 35 Cr | 30 Cr | 26 Cr | 26 Cr | Sign in for TTM |
| Profit before tax | 25 Cr | 10 Cr | -12 Cr | 86 Cr | -33 Cr | -30 Cr | -4 Cr | -4 Cr | Sign in for TTM |
| Tax % | 6.1% | 41.2% | 13.7% | 34.4% | 32.3% | 25.6% | 47.1% | 47.1% | Sign in for TTM |
| Net profit | 24 Cr | 6 Cr | -10 Cr | 56 Cr | -23 Cr | -14 Cr | 7 Cr | 7 Cr | Sign in for TTM |
| EPS (₹) | ₹15.02 | ₹3.75 | ₹-3.30 | ₹11.85 | ₹-3.49 | ₹-1.12 | ₹1.11 | ₹1.14 | Sign in for TTM |
| Dividend payout % | — | — | — | 0.0% | — | — | 0.0% | 0.0% | Sign in for TTM |
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019Standalone only | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 16 Cr | 16 Cr | 16 Cr | 32 Cr | 32 Cr | 32 Cr | 32 Cr | 40 Cr |
| Reserves | 297 Cr | 297 Cr | 286 Cr | 420 Cr | 388 Cr | 367 Cr | 383 Cr | 383 Cr |
| Borrowings | 617 Cr | 563 Cr | 448 Cr | 430 Cr | 620 Cr | 506 Cr | 324 Cr | 310 Cr |
| Other liabilities | 194 Cr | 223 Cr | 198 Cr | 178 Cr | 198 Cr | 270 Cr | 266 Cr | 201 Cr |
| Total liabilities | 1,120 Cr | 1,093 Cr | 943 Cr | 1,052 Cr | 1,284 Cr | 1,228 Cr | 1,005 Cr | 984 Cr |
| Fixed assets (net) | 589 Cr | 569 Cr | 542 Cr | 524 Cr | 627 Cr | 479 Cr | 476 Cr | 516 Cr |
| CWIP | 1 Cr | 0.0000 Cr | 0.0000 Cr | 4 Cr | 6 Cr | 10 Cr | 15 Cr | 11 Cr |
| Investments | 27 Cr | 26 Cr | 26 Cr | 28 Cr | 7 Cr | 4 Cr | 4 Cr | 6 Cr |
| Other assets | 489 Cr | 484 Cr | 360 Cr | 460 Cr | 618 Cr | 461 Cr | 445 Cr | 429 Cr |
| Total assets | 1,120 Cr | 1,093 Cr | 943 Cr | 1,052 Cr | 1,284 Cr | 1,228 Cr | 1,005 Cr | 984 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019Standalone only | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | 93 Cr | 1 Cr | 125 Cr | 23 Cr | 117 Cr |
| Cash from investing | — | — | — | -34 Cr | -48 Cr | -9 Cr | 54 Cr | -45 Cr |
| Cash from financing | — | — | — | -58 Cr | 38 Cr | -113 Cr | -82 Cr | -73 Cr |
| Net cash flow | — | — | — | 1 Cr | -9 Cr | 3 Cr | -5 Cr | -0.40 Cr |
| Free cash flow (OCF − Capex) | — | — | — | 55 Cr | -44 Cr | 108 Cr | -3 Cr | 46 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019Standalone only | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 29.6% | 26.3% | 16.6% | 30.7% | 1.6% | 0.0% | 5.6% | 5.2% |
| ROE % | 6.7% | 0.8% | -3.6% | 11.6% | -6.3% | -4.9% | 1.7% | 1.5% |
| Debtor days | 64 | 65 | 55 | 50 | 52 | 66 | — | — |
| Inventory days | 134 | 138 | 122 | 88 | 116 | 115 | 121 | 108 |
| Days payable | 47 | 63 | 64 | 43 | 38 | 54 | — | — |
| Cash conversion cycle | 152 | 140 | 113 | 95 | 130 | 127 | 121 | 108 |
| Debt / equity | 2.00 | 1.84 | 1.51 | 0.00 | 1.47 | 1.27 | 0.78 | 0.65 |
| Current ratio | 0.88 | 0.85 | 0.79 | 1.36 | 1.32 | 1.05 | 1.08 | 1.06 |
| Net debt / EBITDA | 0.00 | 0.00 | 0.00 | 0.00 | 11.76 | 16.63 | 4.79 | 4.58 |
Compare with peers
Loading peers…