Black Box Limited
Information Technology›Information Technology›IT - Services›IT Enabled Services
Key metrics
Price as of 2026-07-17
Stock price
₹825.50
Market cap
14,653 Cr
Stock P/E
64.9
P/B
11.39
Dividend yield
0.1%
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,571 Cr | 3,146 Cr | 4,801 Cr | 6,282 Cr | 1,423 Cr | 2,921 Cr | 1,502 Cr | 1,545 Cr | 1,387 Cr | 1,585 Cr | 1,660 Cr | 1,691 Cr |
| Operating expenses (approx.) | 1,486 Cr | 2,966 Cr | 4,506 Cr | 5,870 Cr | 1,323 Cr | 2,705 Cr | 1,381 Cr | 1,412 Cr | 1,281 Cr | 1,455 Cr | 1,535 Cr | 1,539 Cr |
| EBITDA | 86 Cr | 179 Cr | 295 Cr | 412 Cr | 100 Cr | 216 Cr | 120 Cr | 132 Cr | 105 Cr | 130 Cr | 125 Cr | 152 Cr |
| OPM % | 5.4% | 5.7% | 6.1% | 6.6% | 7.1% | 7.4% | 8.0% | 8.6% | 7.6% | 8.2% | 7.5% | 9.0% |
| Other income | 0.77 Cr | 7 Cr | 18 Cr | 19 Cr | 1 Cr | 2 Cr | 1 Cr | 2 Cr | 2 Cr | 0.94 Cr | 1 Cr | 2 Cr |
| Interest | 33 Cr | 65 Cr | 101 Cr | 141 Cr | 34 Cr | 66 Cr | 31 Cr | 47 Cr | 34 Cr | 39 Cr | 40 Cr | 45 Cr |
| Depreciation | 28 Cr | 57 Cr | 85 Cr | 114 Cr | 26 Cr | 55 Cr | 31 Cr | 28 Cr | 27 Cr | 29 Cr | 30 Cr | 31 Cr |
| Profit before tax | 24 Cr | 58 Cr | 110 Cr | 156 Cr | 40 Cr | 95 Cr | 59 Cr | 57 Cr | 45 Cr | 61 Cr | 57 Cr | 76 Cr |
| Tax % | 1.9% | 3.3% | 11.6% | 12.0% | 7.9% | 7.0% | 5.3% | -4.7% | -4.9% | 8.8% | 12.5% | 14.9% |
| Net profit | 24 Cr | 56 Cr | 97 Cr | 138 Cr | 37 Cr | 88 Cr | 56 Cr | 60 Cr | 47 Cr | 56 Cr | 50 Cr | 65 Cr |
| EPS (₹) | ₹1.43 | ₹3.33 | ₹5.76 | ₹8.20 | ₹2.21 | ₹5.25 | ₹3.33 | ₹3.57 | ₹2.80 | ₹3.28 | ₹2.92 | ₹3.78 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019Standalone only | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,853 Cr | 4,994 Cr | 4,674 Cr | 5,370 Cr | 6,288 Cr | 6,282 Cr | 5,967 Cr | 6,322 Cr | Sign in for TTM |
| Operating expenses (approx.) | 1,873 Cr | 4,717 Cr | 4,385 Cr | 5,112 Cr | 6,061 Cr | 5,889 Cr | 5,498 Cr | 5,809 Cr | Sign in for TTM |
| EBITDA | -20 Cr | 276 Cr | 289 Cr | 258 Cr | 227 Cr | 393 Cr | 469 Cr | 513 Cr | Sign in for TTM |
| OPM % | -1.1% | 5.5% | 6.2% | 4.8% | 3.6% | 6.3% | 7.9% | 8.1% | Sign in for TTM |
| Other income | 6 Cr | 33 Cr | 11 Cr | 6 Cr | 22 Cr | 19 Cr | 5 Cr | 6 Cr | Sign in for TTM |
| Interest | 45 Cr | 129 Cr | 98 Cr | 74 Cr | 111 Cr | 141 Cr | 145 Cr | 158 Cr | Sign in for TTM |
| Depreciation | 15 Cr | 99 Cr | 96 Cr | 99 Cr | 107 Cr | 114 Cr | 113 Cr | 116 Cr | Sign in for TTM |
| Profit before tax | -79 Cr | 48 Cr | 96 Cr | 86 Cr | 29 Cr | 156 Cr | 211 Cr | 239 Cr | Sign in for TTM |
| Tax % | 0.7% | 14.5% | 18.6% | 15.4% | 19.5% | 12.0% | 3.4% | 9.0% | Sign in for TTM |
| Net profit | -79 Cr | 41 Cr | 78 Cr | 73 Cr | 24 Cr | 138 Cr | 205 Cr | 218 Cr | Sign in for TTM |
| EPS (₹) | ₹-26.97 | ₹13.83 | ₹26.05 | ₹22.25 | ₹1.42 | ₹8.20 | ₹12.16 | ₹12.78 | Sign in for TTM |
| Dividend payout % | — | — | — | 0.0% | 0.0% | 0.0% | 0.0% | 7.7% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019Standalone only | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 30 Cr | 30 Cr | 33 Cr | 33 Cr | 34 Cr | 34 Cr | 34 Cr | 36 Cr |
| Reserves | -11 Cr | -78 Cr | 174 Cr | 228 Cr | 262 Cr | 447 Cr | 725 Cr | 1,251 Cr |
| Borrowings | 98 Cr | 108 Cr | 16 Cr | 22 Cr | 352 Cr | 397 Cr | 21 Cr | 30 Cr |
| Other liabilities | 153 Cr | 141 Cr | 136 Cr | 149 Cr | 2,354 Cr | 1,899 Cr | 2,292 Cr | 2,977 Cr |
| Total liabilities | 344 Cr | 338 Cr | 430 Cr | 456 Cr | 3,002 Cr | 2,777 Cr | 3,072 Cr | 4,294 Cr |
| Fixed assets (net) | 8 Cr | 24 Cr | 11 Cr | 32 Cr | 420 Cr | 411 Cr | 356 Cr | 411 Cr |
| CWIP | 0.0000 Cr | 0.0000 Cr | 0.0000 Cr | 0.0000 Cr | 0.0000 Cr | 0.0000 Cr | 0.0000 Cr | 0.0000 Cr |
| Investments | 49 Cr | 49 Cr | 194 Cr | 194 Cr | 0.0000 Cr | 0.0000 Cr | 0.0000 Cr | 0.0000 Cr |
| Other assets | 304 Cr | 275 Cr | 217 Cr | 169 Cr | 2,084 Cr | 1,813 Cr | 2,130 Cr | 3,236 Cr |
| Total assets | 344 Cr | 338 Cr | 430 Cr | 456 Cr | 3,002 Cr | 2,777 Cr | 3,072 Cr | 4,294 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019Standalone only | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | 171 Cr | 18 Cr | 134 Cr | -88 Cr | 84 Cr |
| Cash from investing | — | — | — | -147 Cr | 19 Cr | -0.70 Cr | -47 Cr | -57 Cr |
| Cash from financing | — | — | — | -43 Cr | -64 Cr | -155 Cr | 192 Cr | 197 Cr |
| Net cash flow | — | — | — | -19 Cr | -26 Cr | -21 Cr | 58 Cr | 224 Cr |
| Free cash flow (OCF − Capex) | — | — | — | 117 Cr | -55 Cr | 102 Cr | -96 Cr | 33 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019Standalone only | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | -186.4% | 5.4% | 93.8% | 61.3% | 18.4% | 31.7% | 45.6% | 30.1% |
| ROE % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Debtor days | 111 | 91 | 98 | 102 | 24 | 22 | — | — |
| Inventory days | 19 | 12 | 17 | 9 | 33787 | 54176 | 28803 | 34473 |
| Days payable | 99 | 74 | 90 | 88 | 108092 | 153685 | — | — |
| Cash conversion cycle | 32 | 29 | 25 | 23 | -74281 | -99486 | 28803 | 34473 |
| Debt / equity | 1.06 | 1.21 | 0.06 | 0.08 | 1.19 | 0.83 | 0.03 | 0.02 |
| Current ratio | 1.20 | 1.18 | 1.54 | 1.25 | 1.02 | 1.17 | 1.56 | 1.83 |
| Net debt / EBITDA | 6.91 | 0.00 | 0.00 | 0.00 | 0.67 | 0.47 | -0.41 | -0.97 |
Compare with peers
Loading peers…