Key metrics

Price as of 2026-07-17

Stock price
₹1493.60
Market cap
10,418 Cr
Stock P/E
4.1
P/B
1.09
Dividend yield
9.7%

Sign in for full ratios and TTM. Learn about these metrics →

Share price

NSE closing price from historical market data.

Loading price history…

Statement tables · Consolidated

Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.

Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows

Quarterly results

Quarterly · ₹ Cr · tap + rows to expand

MetricJun 2023Sept 2023Dec 2023Standalone onlyMar 2024Jun 2024Sept 2024Dec 2024Mar 2025Jun 2025Sept 2025Dec 2025Mar 2026
Sales4,087 Cr8,611 Cr12,947 Cr17,109 Cr4,333 Cr9,094 Cr4,685 Cr4,519 Cr4,712 Cr4,943 Cr5,066 Cr4,818 Cr
Operating expenses (approx.)3,309 Cr6,907 Cr10,394 Cr13,717 Cr3,576 Cr7,538 Cr3,833 Cr3,609 Cr3,915 Cr3,920 Cr4,113 Cr3,811 Cr
EBITDA777 Cr1,704 Cr2,554 Cr3,392 Cr758 Cr1,557 Cr852 Cr910 Cr796 Cr1,023 Cr953 Cr1,007 Cr
OPM %19.0%19.8%19.7%19.8%17.5%17.1%18.2%20.1%16.9%20.7%18.8%20.9%
Other income149 Cr268 Cr322 Cr398 Cr70 Cr146 Cr74 Cr51 Cr72 Cr81 Cr75 Cr86 Cr
Interest127 Cr282 Cr335 Cr364 Cr31 Cr68 Cr51 Cr39 Cr34 Cr41 Cr39 Cr24 Cr
Depreciation74 Cr148 Cr230 Cr313 Cr77 Cr157 Cr86 Cr84 Cr86 Cr89 Cr88 Cr89 Cr
Profit before tax576 Cr1,273 Cr1,989 Cr2,715 Cr649 Cr1,332 Cr789 Cr787 Cr677 Cr893 Cr900 Cr894 Cr
Tax %29.0%29.8%29.3%29.1%28.5%34.8%24.1%25.8%26.7%36.4%26.5%12.0%
Net profit68 Cr480 Cr1,211 Cr1,737 Cr472 Cr987 Cr627 Cr585 Cr498 Cr566 Cr655 Cr781 Cr
EPS (₹)₹-22.37₹-4.89₹60.53₹98.03₹31.86₹68.08₹48.58₹44.24₹34.50₹34.64₹45.34₹63.63

Profit & loss (annual)

Annual · last column is TTM · ₹ Cr · tap + to expand

MetricMar 2019Standalone onlyMar 2020Standalone onlyMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales11,423 Cr11,890 Cr13,396 Cr14,544 Cr16,623 Cr17,109 Cr18,298 Cr19,539 CrSign in for TTM
Operating expenses (approx.)9,515 Cr9,832 Cr10,644 Cr11,947 Cr15,315 Cr14,115 Cr14,905 Cr15,684 CrSign in for TTM
EBITDA1,908 Cr2,059 Cr2,752 Cr2,597 Cr1,308 Cr2,994 Cr3,393 Cr3,854 CrSign in for TTM
OPM %16.7%17.3%20.5%17.9%7.9%17.5%18.5%19.7%Sign in for TTM
Other income225 Cr323 Cr339 Cr367 Cr456 Cr398 Cr269 Cr315 CrSign in for TTM
Interest60 Cr124 Cr150 Cr252 Cr425 Cr364 Cr158 Cr138 CrSign in for TTM
Depreciation173 Cr200 Cr213 Cr215 Cr239 Cr313 Cr327 Cr352 CrSign in for TTM
Profit before tax1,675 Cr1,735 Cr2,389 Cr2,131 Cr1,100 Cr2,715 Cr2,908 Cr3,365 CrSign in for TTM
Tax %38.9%33.9%35.4%33.1%74.0%29.1%29.5%25.3%Sign in for TTM
Net profit1,457 Cr1,280 Cr1,278 Cr809 Cr-533 Cr1,737 Cr2,199 Cr2,499 CrSign in for TTM
EPS (₹)₹127.37₹85.75₹52.96₹9.09₹-240.94₹98.03₹160.90₹178.10Sign in for TTM
Dividend payout %158.7%49.6%45.3%40.5%Sign in for TTM
Sign in for TTM

Trailing twelve months totals and margin rows

Balance sheet

Annual · ₹ Cr · tap + rows to expand

MetricMar 2019Standalone onlyMar 2020Standalone onlyMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity capital14 Cr14 Cr14 Cr14 Cr14 Cr14 Cr14 Cr14 Cr
Reserves0.0000 Cr0.0000 Cr5,462 Cr5,483 Cr4,020 Cr4,662 Cr7,799 Cr7,028 Cr
Borrowings402 Cr345 Cr2,079 Cr6,541 Cr2,134 Cr825 Cr1,270 Cr
Other liabilities67 Cr213 Cr6,960 Cr6,433 Cr3,376 Cr3,177 Cr4,086 Cr3,671 Cr
Total liabilities726 Cr792 Cr12,436 Cr15,305 Cr15,714 Cr11,962 Cr12,723 Cr14,539 Cr
Fixed assets (net)110 Cr113 Cr1,726 Cr2,574 Cr2,702 Cr2,830 Cr2,757 Cr
CWIP6 Cr11 Cr547 Cr107 Cr189 Cr90 Cr42 Cr
Investments16 Cr385 Cr1,928 Cr2,881 Cr2,324 Cr3,235 Cr4,661 Cr
Other assets427 Cr353 Cr9,474 Cr9,246 Cr5,388 Cr4,407 Cr5,428 Cr
Total assets726 Cr792 Cr12,436 Cr15,305 Cr15,714 Cr11,962 Cr12,723 Cr14,539 Cr

Cash flows

Annual · ₹ Cr · tap + rows to expand · last column includes FCF

MetricMar 2019Standalone onlyMar 2020Standalone onlyMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from operating activity1,447 Cr2,474 Cr2,038 Cr2,328 Cr2,418 Cr
Cash from investing-2,997 Cr-857 Cr3,786 Cr-958 Cr-938 Cr
Cash from financing1,494 Cr-1,161 Cr-5,647 Cr-1,844 Cr-1,132 Cr
Net cash flow-55 Cr456 Cr177 Cr-474 Cr347 Cr
Free cash flow (OCF − Capex)872 Cr1,752 Cr1,464 Cr1,940 Cr2,185 Cr

Ratios

Ratios as reported or derived per annual period.

MetricMar 2019Standalone onlyMar 2020Standalone onlyMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
ROCE %12434.9%13319.3%46.4%26.8%8.7%30.5%35.5%32.2%
ROE %6368.4%4287.3%6.7%0.9%-28.8%10.3%14.4%12.9%
Debtor days7362910
Inventory days3253736954524849
Days payable661016369
Cash conversion cycle33233469-0-74849
Debt / equity1.561.480.311.620.460.110.13
Current ratio1.020.491.811.601.211.071.19
Net debt / EBITDA0.000.000.000.574.590.460.140.15

Compare with peers

Loading peers…