Key metrics

Price as of 2026-07-17

Stock price
₹9.68
Market cap
1,954 Cr
Stock P/E
2.0
P/B
0.18
Dividend yield
2.0%

Sign in for full ratios and TTM. Learn about these metrics →

Share price

NSE closing price from historical market data.

Loading price history…

Statement tables · Consolidated

Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.

Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows

Quarterly results

Quarterly · ₹ Cr · tap + rows to expand

MetricJun 2023Sept 2023Dec 2023Mar 2024Jun 2024Sept 2024Dec 2024Mar 2025Jun 2025Sept 2025Dec 2025Mar 2026
Sales1,690 Cr3,504 Cr3,958 Cr4,662 Cr1,182 Cr2,485 Cr4,159 Cr987 Cr1,455 Cr1,644 Cr2,232 Cr1,597 Cr
Operating expenses (approx.)1,172 Cr2,436 Cr2,849 Cr3,423 Cr882 Cr1,847 Cr3,094 Cr731 Cr1,076 Cr1,222 Cr1,704 Cr1,173 Cr
EBITDA518 Cr1,068 Cr1,109 Cr1,239 Cr300 Cr638 Cr1,065 Cr256 Cr380 Cr422 Cr527 Cr423 Cr
OPM %30.7%30.5%28.0%26.6%25.4%25.7%25.6%26.0%26.1%25.6%23.6%26.5%
Other income0.16 Cr-0.70 Cr-0.61 Cr0.01 Cr0.0000 Cr0.0000 Cr0.0000 Cr-0.02 Cr-0.01 Cr-0.08 Cr-0.05 Cr0.11 Cr
Interest0.10 Cr0.16 Cr0.23 Cr0.30 Cr0.0064 Cr0.01 Cr0.02 Cr0.0039 Cr0.0042 Cr0.0034 Cr0.0051 Cr0.0039 Cr
Depreciation72 Cr139 Cr209 Cr285 Cr76 Cr148 Cr225 Cr82 Cr80 Cr76 Cr81 Cr84 Cr
Profit before tax446 Cr929 Cr899 Cr954 Cr224 Cr490 Cr841 Cr174 Cr300 Cr346 Cr447 Cr339 Cr
Tax %27.9%27.5%27.7%28.0%28.8%29.4%29.9%30.7%29.7%32.6%30.5%38.8%
Net profit321 Cr674 Cr649 Cr688 Cr160 Cr346 Cr589 Cr121 Cr211 Cr233 Cr311 Cr208 Cr
EPS (₹)₹1.59₹3.34₹3.22₹3.41₹0.00₹1.71₹2.92₹0.60₹1.04₹1.15₹1.54₹2.04

Profit & loss (annual)

Annual · last column is TTM · ₹ Cr · tap + to expand

MetricMar 2019Mar 2020Standalone onlyMar 2021Mar 2022Standalone onlyMar 2023Mar 2024Mar 2025Mar 2026TTM
Sales2,580 Cr2,692 Cr2,856 Cr5,020 Cr7,397 Cr4,662 Cr5,147 Cr6,928 CrSign in for TTM
Operating expenses (approx.)1,823 Cr1,889 Cr1,970 Cr3,515 Cr5,224 Cr3,423 Cr3,825 Cr5,176 CrSign in for TTM
EBITDA757 Cr803 Cr886 Cr1,505 Cr2,173 Cr1,239 Cr1,322 Cr1,752 CrSign in for TTM
OPM %29.3%29.8%31.0%30.0%29.4%26.6%25.7%25.3%Sign in for TTM
Other income-3 Cr14 Cr21 Cr-2 Cr-6 Cr0.01 Cr-0.02 Cr-0.03 CrSign in for TTM
Interest13 Cr6 Cr0.11 Cr0.31 Cr0.41 Cr0.30 Cr0.02 Cr0.02 CrSign in for TTM
Depreciation135 Cr180 Cr226 Cr246 Cr266 Cr285 Cr307 Cr320 CrSign in for TTM
Profit before tax609 Cr617 Cr660 Cr1,258 Cr1,900 Cr954 Cr1,015 Cr1,432 CrSign in for TTM
Tax %27.0%28.7%26.8%27.5%27.8%28.0%30.0%32.8%Sign in for TTM
Net profit444 Cr440 Cr483 Cr912 Cr1,371 Cr688 Cr710 Cr962 CrSign in for TTM
EPS (₹)₹9.32₹9.24₹9.51₹4.52₹6.79₹3.41₹3.52₹9.52Sign in for TTM
Dividend payout %0.0%2.9%0.0%0.0%0.0%Sign in for TTM
Sign in for TTM

Trailing twelve months totals and margin rows

Balance sheet

Annual · ₹ Cr · tap + rows to expand

MetricMar 2019Mar 2020Standalone onlyMar 2021Mar 2022Standalone onlyMar 2023Mar 2024Mar 2025Mar 2026
Equity capital95 Cr95 Cr102 Cr404 Cr404 Cr404 Cr404 Cr404 Cr
Reserves0.0000 Cr0.0000 Cr0.0000 Cr0.0000 Cr6,597 Cr7,381 Cr7,381 Cr10,167 Cr
Borrowings135 Cr100 Cr
Other liabilities134 Cr3,589 Cr69 Cr895 Cr980 Cr1,111 Cr1,418 Cr
Total liabilities850 Cr3,691 Cr1,789 Cr7,896 Cr8,764 Cr9,800 Cr11,989 Cr
Fixed assets (net)0.86 Cr0.51 Cr37 Cr32 Cr23 Cr19 Cr
CWIP0.0000 Cr137 Cr198 Cr182 Cr285 Cr
Investments509 Cr678 Cr567 Cr572 Cr583 Cr627 Cr
Other assets441 Cr1,987 Cr7,512 Cr8,304 Cr9,830 Cr11,700 Cr
Total assets850 Cr3,691 Cr1,789 Cr7,896 Cr8,764 Cr9,800 Cr11,989 Cr

Cash flows

Annual · ₹ Cr · tap + rows to expand · last column includes FCF

MetricMar 2019Mar 2020Standalone onlyMar 2021Mar 2022Standalone onlyMar 2023Mar 2024Mar 2025Mar 2026
Cash from operating activity-1.00 Cr703 Cr133 Cr178 Cr103 Cr
Cash from investing-217 Cr-266 Cr-410 Cr-379 Cr-576 Cr
Cash from financing836 Cr230 Cr0.0000 Cr-4 Cr736 Cr
Net cash flow618 Cr667 Cr-277 Cr-205 Cr262 Cr
Free cash flow (OCF − Capex)-27 Cr692 Cr123 Cr178 Cr103 Cr

Ratios

Ratios as reported or derived per annual period.

MetricMar 2019Mar 2020Standalone onlyMar 2021Mar 2022Standalone onlyMar 2023Mar 2024Mar 2025Mar 2026
ROCE %652.7%654.5%650.2%311.8%27.2%12.3%11.7%13.5%
ROE %0.0%462.1%475.7%0.0%19.6%0.0%8.2%9.1%
Debtor days169178147287
Inventory days000000
Days payable37302241
Cash conversion cycle13214812524600
Debt / equity0.230.060.000.00
Current ratio2.0317.416.877.007.006.71
Net debt / EBITDA0.000.000.000.00-0.65-0.97-0.87-0.81

Compare with peers

Loading peers…