Key metrics
Price as of 2026-07-17
Stock price
₹196.91
Market cap
246 Cr
Stock P/E
54.6
P/B
2.97
Dividend yield
0.2%
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 58 Cr | 127 Cr | 193 Cr | 251 Cr | 69 Cr | 140 Cr | 67 Cr | 72 Cr | 72 Cr | 98 Cr | 88 Cr | 90 Cr |
| Operating expenses (approx.) | 51 Cr | 111 Cr | 169 Cr | 222 Cr | 62 Cr | 124 Cr | 60 Cr | 64 Cr | 68 Cr | 86 Cr | 82 Cr | 82 Cr |
| EBITDA | 7 Cr | 16 Cr | 24 Cr | 29 Cr | 8 Cr | 16 Cr | 7 Cr | 8 Cr | 4 Cr | 11 Cr | 6 Cr | 9 Cr |
| OPM % | 12.1% | 12.3% | 12.3% | 11.6% | 10.9% | 11.1% | 10.7% | 11.0% | 5.0% | 11.6% | 7.0% | 9.6% |
| Other income | 0.52 Cr | 0.73 Cr | 1 Cr | 1 Cr | 0.18 Cr | 0.34 Cr | 0.12 Cr | 0.42 Cr | 0.57 Cr | 0.34 Cr | 0.47 Cr | 0.51 Cr |
| Interest | 1 Cr | 3 Cr | 5 Cr | 6 Cr | 2 Cr | 5 Cr | 2 Cr | 3 Cr | 3 Cr | 4 Cr | 4 Cr | 5 Cr |
| Depreciation | 1 Cr | 3 Cr | 4 Cr | 6 Cr | 3 Cr | 6 Cr | 3 Cr | 3 Cr | 3 Cr | 5 Cr | 1 Cr | 4 Cr |
| Profit before tax | 5 Cr | 10 Cr | 15 Cr | 17 Cr | 2 Cr | 5 Cr | 2 Cr | 1 Cr | -3 Cr | 3 Cr | 0.64 Cr | 0.43 Cr |
| Tax % | 31.3% | 33.1% | 33.5% | 34.0% | 28.9% | 31.7% | 0.7% | -8.0% | 11.0% | 11.6% | -0.1% | -105.9% |
| Net profit | 3 Cr | 7 Cr | 10 Cr | 11 Cr | 2 Cr | 4 Cr | 2 Cr | 2 Cr | -3 Cr | 2 Cr | 0.64 Cr | 0.88 Cr |
| EPS (₹) | ₹2.89 | ₹6.31 | ₹9.16 | ₹10.00 | ₹1.55 | ₹3.09 | ₹1.59 | ₹1.25 | ₹-2.19 | ₹1.88 | ₹0.51 | ₹0.71 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|
| Sales | 86 Cr | 163 Cr | 251 Cr | 292 Cr | 348 Cr | Sign in for TTM |
| Operating expenses (approx.) | 78 Cr | 142 Cr | 223 Cr | 259 Cr | 318 Cr | Sign in for TTM |
| EBITDA | 8 Cr | 21 Cr | 28 Cr | 33 Cr | 30 Cr | Sign in for TTM |
| OPM % | 9.7% | 13.2% | 11.0% | 11.2% | 8.6% | Sign in for TTM |
| Other income | 0.61 Cr | 0.38 Cr | 1 Cr | 1 Cr | 2 Cr | Sign in for TTM |
| Interest | 5 Cr | 5 Cr | 6 Cr | 12 Cr | 16 Cr | Sign in for TTM |
| Depreciation | 2 Cr | 3 Cr | 6 Cr | 13 Cr | 13 Cr | Sign in for TTM |
| Profit before tax | 1 Cr | 13 Cr | 17 Cr | 8 Cr | 0.66 Cr | Sign in for TTM |
| Tax % | 27.4% | 25.4% | 34.0% | 31.9% | -64.5% | Sign in for TTM |
| Net profit | 0.63 Cr | 10 Cr | 11 Cr | 5 Cr | 1 Cr | Sign in for TTM |
| EPS (₹) | ₹0.54 | ₹9.36 | ₹10.00 | ₹4.22 | ₹0.87 | Sign in for TTM |
| Dividend payout % | 0.0% | 5.4% | 4.9% | 0.0% | 0.0% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Equity capital | 11 Cr | 11 Cr | 11 Cr | 12 Cr | 12 Cr |
| Reserves | 8 Cr | 17 Cr | 45 Cr | 68 Cr | 63 Cr |
| Borrowings | 32 Cr | 25 Cr | 42 Cr | 83 Cr | 115 Cr |
| Other liabilities | 25 Cr | 42 Cr | 63 Cr | 111 Cr | 164 Cr |
| Total liabilities | 76 Cr | 95 Cr | 161 Cr | 273 Cr | 362 Cr |
| Fixed assets (net) | 10 Cr | 15 Cr | 40 Cr | 59 Cr | 104 Cr |
| CWIP | 0.0000 Cr | 0.0000 Cr | 0.0000 Cr | 23 Cr | 0.0000 Cr |
| Investments | 0.24 Cr | 0.08 Cr | 0.0000 Cr | 0.0000 Cr | 0.0000 Cr |
| Other assets | 61 Cr | 75 Cr | 116 Cr | 180 Cr | 247 Cr |
| Total assets | 76 Cr | 95 Cr | 161 Cr | 273 Cr | 362 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Cash from operating activity | 14 Cr | 14 Cr | -8 Cr | -3 Cr | -12 Cr |
| Cash from investing | -6 Cr | -11 Cr | -30 Cr | -28 Cr | -18 Cr |
| Cash from financing | -8 Cr | -3 Cr | 38 Cr | 30 Cr | 30 Cr |
| Net cash flow | 0.09 Cr | 0.20 Cr | -0.12 Cr | -0.25 Cr | -0.16 Cr |
| Free cash flow (OCF − Capex) | 13 Cr | 9 Cr | -23 Cr | -31 Cr | -31 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| ROCE % | 32.1% | 34.0% | 21.9% | 12.2% | 8.5% |
| ROE % | 3.5% | 0.0% | 0.0% | 6.6% | 1.3% |
| Debtor days | 127 | 71 | 71 | — | — |
| Inventory days | 94 | 69 | 128 | 1362 | 985 |
| Days payable | 93 | 60 | 83 | — | — |
| Cash conversion cycle | 129 | 80 | 116 | 1362 | 985 |
| Debt / equity | 1.76 | 0.92 | 0.76 | 1.03 | 1.39 |
| Current ratio | 1.33 | 1.39 | 1.40 | 1.31 | 1.14 |
| Net debt / EBITDA | 0.00 | 1.15 | 1.51 | 2.52 | 3.86 |
Compare with peers
Loading peers…