Key metrics
Price as of 2026-07-17
Stock price
₹70.38
Market cap
118 Cr
Stock P/E
17.2
P/B
1.14
Dividend yield
1.4%
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 20 Cr | 23 Cr | 19 Cr | 26 Cr | 18 Cr | 27 Cr | 38 Cr | 78 Cr | 67 Cr | 58 Cr | 27 Cr | 58 Cr |
| Operating expenses (approx.) | 18 Cr | 20 Cr | 17 Cr | 25 Cr | 16 Cr | 25 Cr | 35 Cr | 75 Cr | 65 Cr | 53 Cr | 24 Cr | 52 Cr |
| EBITDA | 2 Cr | 3 Cr | 2 Cr | 0.53 Cr | 2 Cr | 2 Cr | 3 Cr | 3 Cr | 2 Cr | 5 Cr | 3 Cr | 6 Cr |
| OPM % | 8.6% | 14.5% | 10.6% | 2.0% | 11.7% | 6.8% | 7.7% | 3.6% | 2.4% | 8.3% | 10.3% | 11.1% |
| Other income | 0.88 Cr | 0.30 Cr | 0.21 Cr | 1 Cr | 0.86 Cr | 1 Cr | 0.73 Cr | 0.35 Cr | 1 Cr | 2 Cr | -0.33 Cr | 0.53 Cr |
| Interest | 0.62 Cr | 0.53 Cr | 0.92 Cr | 0.75 Cr | 0.55 Cr | 0.77 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 1 Cr | 2 Cr |
| Depreciation | 0.04 Cr | 0.05 Cr | 0.07 Cr | 0.05 Cr | 0.05 Cr | 0.06 Cr | 0.53 Cr | 0.51 Cr | 0.53 Cr | 0.52 Cr | 0.53 Cr | 0.50 Cr |
| Profit before tax | 2 Cr | 3 Cr | 1 Cr | 1 Cr | 2 Cr | 2 Cr | 0.98 Cr | 0.42 Cr | 0.50 Cr | 4 Cr | 0.75 Cr | 4 Cr |
| Tax % | 10.8% | 32.8% | 23.5% | 40.4% | 18.6% | 24.3% | 52.0% | -94.0% | -6.0% | 22.1% | 24.6% | 34.6% |
| Net profit | 2 Cr | 2 Cr | 0.97 Cr | 0.62 Cr | 2 Cr | 2 Cr | 0.47 Cr | 0.82 Cr | 0.53 Cr | 3 Cr | 0.56 Cr | 3 Cr |
| EPS (₹) | ₹1.03 | ₹1.26 | ₹0.61 | ₹0.37 | ₹1.17 | ₹1.15 | ₹0.58 | ₹1.08 | ₹0.73 | ₹1.93 | ₹0.69 | ₹0.50 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|
| Sales | 105 Cr | 123 Cr | 88 Cr | 161 Cr | 210 Cr | Sign in for TTM |
| Operating expenses (approx.) | 96 Cr | 113 Cr | 80 Cr | 151 Cr | 192 Cr | Sign in for TTM |
| EBITDA | 10 Cr | 10 Cr | 8 Cr | 10 Cr | 18 Cr | Sign in for TTM |
| OPM % | 9.1% | 8.3% | 8.6% | 6.0% | 8.8% | Sign in for TTM |
| Other income | 2 Cr | 3 Cr | 3 Cr | 3 Cr | 3 Cr | Sign in for TTM |
| Interest | 1 Cr | 2 Cr | 3 Cr | 6 Cr | 7 Cr | Sign in for TTM |
| Depreciation | 0.16 Cr | 0.17 Cr | 0.21 Cr | 1 Cr | 2 Cr | Sign in for TTM |
| Profit before tax | 11 Cr | 11 Cr | 7 Cr | 6 Cr | 9 Cr | Sign in for TTM |
| Tax % | 29.8% | 27.3% | 26.5% | 18.4% | 26.3% | Sign in for TTM |
| Net profit | 7 Cr | 8 Cr | 5 Cr | 5 Cr | 7 Cr | Sign in for TTM |
| EPS (₹) | ₹4.43 | ₹4.80 | ₹3.25 | ₹3.97 | ₹3.85 | Sign in for TTM |
| Dividend payout % | 15.9% | 14.4% | 21.4% | 23.1% | 24.9% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Equity capital | 17 Cr | 17 Cr | 17 Cr | 17 Cr | 17 Cr |
| Reserves | 60 Cr | 68 Cr | 72 Cr | 76 Cr | 81 Cr |
| Borrowings | 2 Cr | 3 Cr | 40 Cr | 75 Cr | 52 Cr |
| Other liabilities | 23 Cr | 22 Cr | 20 Cr | 32 Cr | 39 Cr |
| Total liabilities | 103 Cr | 116 Cr | 156 Cr | 206 Cr | 194 Cr |
| Fixed assets (net) | 2 Cr | 4 Cr | 9 Cr | 45 Cr | 46 Cr |
| CWIP | 0.06 Cr | 7 Cr | 28 Cr | 0.0000 Cr | 0.0000 Cr |
| Investments | 4 Cr | 4 Cr | 5 Cr | 3 Cr | 3 Cr |
| Other assets | 62 Cr | 68 Cr | 90 Cr | 134 Cr | 116 Cr |
| Total assets | 103 Cr | 116 Cr | 156 Cr | 206 Cr | 194 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Cash from operating activity | 6 Cr | 0.95 Cr | -3 Cr | -6 Cr | -1 Cr |
| Cash from investing | -5 Cr | -10 Cr | -24 Cr | -11 Cr | -3 Cr |
| Cash from financing | -3 Cr | 2 Cr | 34 Cr | 29 Cr | -10 Cr |
| Net cash flow | -2 Cr | -7 Cr | 7 Cr | 13 Cr | -14 Cr |
| Free cash flow (OCF − Capex) | 3 Cr | -1 Cr | -8 Cr | -43 Cr | -4 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| ROCE % | 11.8% | 10.7% | 5.4% | 4.9% | 10.5% |
| ROE % | 10.0% | 8.8% | 5.5% | 6.7% | 6.2% |
| Debtor days | 68 | 47 | 44 | 29 | — |
| Inventory days | 98 | 101 | 187 | 138 | 100 |
| Days payable | 18 | 28 | 57 | 58 | — |
| Cash conversion cycle | 149 | 120 | 174 | 108 | 100 |
| Debt / equity | 0.03 | 0.03 | 0.45 | 0.81 | 0.50 |
| Current ratio | 2.69 | 2.86 | 2.40 | 1.72 | 1.71 |
| Net debt / EBITDA | -0.54 | 0.20 | 4.29 | 5.73 | 2.49 |
Compare with peers
Loading peers…