Beardsell Limited

Ask AI

Key metrics

Price as of 2026-07-17

Stock price
₹27.54
Market cap
109 Cr
Stock P/E
9.5
P/B
1.18
Dividend yield
0.4%

Sign in for full ratios and TTM. Learn about these metrics →

Share price

NSE closing price from historical market data.

Loading price history…

Statement tables · Consolidated

Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.

Only consolidated filings are available for this company — standalone cannot be selected.

Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows

Quarterly results

Quarterly · ₹ Cr · tap + rows to expand

MetricJun 2023Sept 2023Dec 2023Mar 2024Jun 2024Sept 2024Dec 2024Mar 2025Jun 2025Sept 2025Dec 2025Mar 2026
Sales57 Cr117 Cr177 Cr245 Cr60 Cr128 Cr65 Cr75 Cr66 Cr71 Cr67 Cr72 Cr
Operating expenses (approx.)52 Cr105 Cr159 Cr221 Cr54 Cr115 Cr59 Cr70 Cr60 Cr65 Cr60 Cr64 Cr
EBITDA6 Cr12 Cr18 Cr24 Cr6 Cr13 Cr6 Cr5 Cr6 Cr7 Cr6 Cr7 Cr
OPM %9.6%10.6%10.3%9.8%9.7%9.9%9.4%6.8%9.0%9.2%9.6%10.2%
Other income0.23 Cr1 Cr2 Cr4 Cr0.13 Cr0.57 Cr0.31 Cr0.35 Cr0.40 Cr0.58 Cr0.23 Cr0.74 Cr
Interest1 Cr2 Cr3 Cr5 Cr0.97 Cr2 Cr0.94 Cr0.76 Cr0.77 Cr0.88 Cr0.95 Cr0.57 Cr
Depreciation1 Cr3 Cr5 Cr7 Cr2 Cr4 Cr2 Cr2 Cr2 Cr2 Cr2 Cr2 Cr
Profit before tax3 Cr7 Cr10 Cr12 Cr3 Cr7 Cr3 Cr2 Cr3 Cr4 Cr4 Cr5 Cr
Tax %21.5%25.4%25.3%33.5%21.9%21.4%24.3%23.0%15.5%46.6%40.3%8.2%
Net profit2 Cr5 Cr7 Cr8 Cr2 Cr5 Cr3 Cr2 Cr3 Cr2 Cr2 Cr4 Cr
EPS (₹)₹0.62₹1.42₹1.86₹2.10₹0.58₹1.38₹0.64₹0.48₹0.73₹0.52₹0.53₹1.11

Profit & loss (annual)

Annual · last column is TTM · ₹ Cr · tap + to expand

MetricMar 2019Mar 2020Mar 2021Mar 2022Mar 2025Mar 2026TTM
Sales193 Cr161 Cr132 Cr186 Cr268 Cr275 CrSign in for TTM
Operating expenses (approx.)183 Cr147 Cr121 Cr171 Cr244 Cr249 CrSign in for TTM
EBITDA10 Cr14 Cr12 Cr15 Cr24 Cr26 CrSign in for TTM
OPM %5.1%8.7%8.8%8.1%8.9%9.5%Sign in for TTM
Other income0.80 Cr0.98 Cr0.90 Cr3 Cr1 Cr2 CrSign in for TTM
Interest6 Cr6 Cr5 Cr5 Cr4 Cr3 CrSign in for TTM
Depreciation4 Cr6 Cr6 Cr6 Cr8 Cr7 CrSign in for TTM
Profit before tax-0.54 Cr1 Cr0.33 Cr4 Cr13 Cr16 CrSign in for TTM
Tax %-38.9%35.4%224.2%28.1%22.5%26.5%Sign in for TTM
Net profit-0.75 Cr0.82 Cr-0.41 Cr3 Cr10 Cr11 CrSign in for TTM
EPS (₹)₹-0.27₹0.29₹-0.15₹0.94₹2.49₹2.90Sign in for TTM
Dividend payout %———10.3%4.0%3.4%Sign in for TTM
Sign in for TTM

Trailing twelve months totals and margin rows

Balance sheet

Annual · ₹ Cr · tap + rows to expand

MetricMar 2019Mar 2020Mar 2021Mar 2022Mar 2025Mar 2026
Equity capital6 Cr6 Cr6 Cr7 Cr8 Cr8 Cr
Reserves35 Cr35 Cr34 Cr43 Cr73 Cr84 Cr
Borrowings————20 Cr13 Cr
Other liabilities87 Cr85 Cr83 Cr77 Cr74 Cr72 Cr
Total liabilities128 Cr125 Cr123 Cr128 Cr175 Cr177 Cr
Fixed assets (net)————62 Cr62 Cr
CWIP————0.49 Cr0.59 Cr
Investments————1 Cr1 Cr
Other assets————103 Cr104 Cr
Total assets128 Cr125 Cr123 Cr128 Cr175 Cr177 Cr

Cash flows

Annual · ₹ Cr · tap + rows to expand · last column includes FCF

MetricMar 2019Mar 2020Mar 2021Mar 2022Mar 2025Mar 2026
Cash from operating activity———9 Cr19 Cr26 Cr
Cash from investing———-1 Cr-10 Cr-10 Cr
Cash from financing———-7 Cr-7 Cr-7 Cr
Net cash flow———0.24 Cr3 Cr9 Cr
Free cash flow (OCF − Capex)———6 Cr10 Cr17 Cr

Ratios

Ratios as reported or derived per annual period.

MetricMar 2019Mar 2020Mar 2021Mar 2022Mar 2025Mar 2026
ROCE %13.4%18.9%14.0%17.2%16.2%17.8%
ROE %-1.9%2.0%-1.0%5.5%12.1%12.4%
Debtor days——————
Inventory days————5059
Days payable——————
Cash conversion cycle————5059
Debt / equity0.00———0.240.15
Current ratio————1.231.35
Net debt / EBITDA0.000.000.000.000.630.24