Key metrics
Price as of 2026-07-17
Stock price
₹493.70
Market cap
57,565 Cr
Stock P/E
53.1
P/B
8.31
Dividend yield
0.8%
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 3,030 Cr | 5,797 Cr | 8,679 Cr | 11,199 Cr | 3,091 Cr | 5,866 Cr | 2,975 Cr | 2,704 Cr | 3,201 Cr | 2,827 Cr | 2,984 Cr | 2,868 Cr |
| Operating expenses (approx.) | 2,459 Cr | 4,730 Cr | 7,111 Cr | 9,274 Cr | 2,532 Cr | 4,852 Cr | 2,503 Cr | 2,259 Cr | 2,681 Cr | 2,449 Cr | 2,536 Cr | 2,328 Cr |
| EBITDA | 570 Cr | 1,067 Cr | 1,567 Cr | 1,925 Cr | 559 Cr | 1,014 Cr | 472 Cr | 445 Cr | 520 Cr | 378 Cr | 448 Cr | 540 Cr |
| OPM % | 18.8% | 18.4% | 18.1% | 17.2% | 18.1% | 17.3% | 15.9% | 16.5% | 16.2% | 13.4% | 15.0% | 18.8% |
| Other income | 14 Cr | 29 Cr | 48 Cr | 64 Cr | 36 Cr | 57 Cr | 20 Cr | 17 Cr | 28 Cr | 26 Cr | 31 Cr | 22 Cr |
| Interest | 20 Cr | 41 Cr | 60 Cr | 78 Cr | 15 Cr | 32 Cr | 16 Cr | 15 Cr | 14 Cr | 17 Cr | 14 Cr | 12 Cr |
| Depreciation | 78 Cr | 161 Cr | 244 Cr | 331 Cr | 87 Cr | 176 Cr | 89 Cr | 89 Cr | 94 Cr | 97 Cr | 100 Cr | 101 Cr |
| Profit before tax | 472 Cr | 865 Cr | 1,263 Cr | 1,516 Cr | 456 Cr | 806 Cr | 387 Cr | 341 Cr | 412 Cr | 264 Cr | 334 Cr | 428 Cr |
| Tax % | 25.7% | 25.2% | 25.0% | 25.5% | 24.5% | 24.8% | 25.4% | 25.5% | 26.2% | 25.9% | 24.2% | 24.1% |
| Net profit | 355 Cr | 647 Cr | 947 Cr | 1,170 Cr | 354 Cr | 624 Cr | 296 Cr | 263 Cr | 315 Cr | 206 Cr | 271 Cr | 335 Cr |
| EPS (₹) | ₹3.65 | ₹5.54 | ₹8.11 | ₹10.02 | ₹3.03 | ₹5.35 | ₹2.53 | ₹2.25 | ₹2.70 | ₹1.77 | ₹2.33 | ₹2.87 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019Standalone only | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 6,062 Cr | 6,366 Cr | 6,818 Cr | 8,762 Cr | 10,568 Cr | 11,199 Cr | 11,545 Cr | 11,880 Cr | Sign in for TTM |
| Operating expenses (approx.) | 5,120 Cr | 5,236 Cr | 5,584 Cr | 7,362 Cr | 9,081 Cr | 9,338 Cr | 9,594 Cr | 9,994 Cr | Sign in for TTM |
| EBITDA | 942 Cr | 1,130 Cr | 1,234 Cr | 1,400 Cr | 1,487 Cr | 1,861 Cr | 1,951 Cr | 1,887 Cr | Sign in for TTM |
| OPM % | 15.5% | 17.7% | 18.1% | 16.0% | 14.1% | 16.6% | 16.9% | 15.9% | Sign in for TTM |
| Other income | 60 Cr | 69 Cr | 51 Cr | 65 Cr | 52 Cr | 64 Cr | 95 Cr | 107 Cr | Sign in for TTM |
| Interest | 32 Cr | 47 Cr | 44 Cr | 51 Cr | 99 Cr | 78 Cr | 63 Cr | 58 Cr | Sign in for TTM |
| Depreciation | 138 Cr | 191 Cr | 211 Cr | 227 Cr | 264 Cr | 331 Cr | 354 Cr | 392 Cr | Sign in for TTM |
| Profit before tax | 772 Cr | 891 Cr | 979 Cr | 1,122 Cr | 1,176 Cr | 1,516 Cr | 1,533 Cr | 1,437 Cr | Sign in for TTM |
| Tax % | 35.4% | 25.5% | 26.5% | 25.8% | 25.7% | 25.5% | 25.2% | 25.1% | Sign in for TTM |
| Net profit | 497 Cr | 656 Cr | 720 Cr | 833 Cr | 860 Cr | 1,170 Cr | 1,183 Cr | 1,128 Cr | Sign in for TTM |
| EPS (₹) | ₹5.13 | ₹6.76 | ₹7.41 | ₹8.58 | ₹8.86 | ₹10.02 | ₹10.13 | ₹9.67 | Sign in for TTM |
| Dividend payout % | — | — | — | 32.7% | 35.0% | 26.6% | 34.5% | 39.3% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019Standalone only | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 97 Cr | 97 Cr | 97 Cr | 97 Cr | 97 Cr | 117 Cr | 117 Cr | 117 Cr |
| Reserves | 2,376 Cr | 2,563 Cr | 0.0000 Cr | 3,830 Cr | 4,397 Cr | 5,262 Cr | 6,038 Cr | 6,800 Cr |
| Borrowings | 215 Cr | 222 Cr | 155 Cr | 831 Cr | 1,189 Cr | 753 Cr | 252 Cr | 236 Cr |
| Other liabilities | 1,250 Cr | 1,495 Cr | 1,933 Cr | 2,031 Cr | 2,276 Cr | 2,226 Cr | 2,713 Cr | 2,892 Cr |
| Total liabilities | 3,837 Cr | 4,343 Cr | 5,368 Cr | 6,626 Cr | 7,967 Cr | 8,369 Cr | 9,132 Cr | 10,057 Cr |
| Fixed assets (net) | 997 Cr | 1,110 Cr | 1,195 Cr | 1,264 Cr | 2,536 Cr | 2,516 Cr | 2,693 Cr | 2,811 Cr |
| CWIP | 148 Cr | 168 Cr | 98 Cr | 569 Cr | 110 Cr | 187 Cr | 123 Cr | 316 Cr |
| Investments | 577 Cr | 648 Cr | 788 Cr | 744 Cr | 183 Cr | 255 Cr | 533 Cr | 1,189 Cr |
| Other assets | 2,289 Cr | 2,218 Cr | 3,096 Cr | 3,523 Cr | 4,169 Cr | 4,361 Cr | 4,890 Cr | 5,427 Cr |
| Total assets | 3,837 Cr | 4,343 Cr | 5,368 Cr | 6,626 Cr | 7,967 Cr | 8,369 Cr | 9,132 Cr | 10,057 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019Standalone only | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | 567 Cr | 976 Cr | 1,591 Cr | 1,269 Cr | 1,540 Cr |
| Cash from investing | — | — | — | -521 Cr | -600 Cr | -398 Cr | -650 Cr | -976 Cr |
| Cash from financing | — | — | — | -78 Cr | -363 Cr | -1,069 Cr | -606 Cr | -613 Cr |
| Net cash flow | — | — | — | -33 Cr | 13 Cr | 124 Cr | 14 Cr | -49 Cr |
| Free cash flow (OCF − Capex) | — | — | — | -208 Cr | 228 Cr | 1,316 Cr | 840 Cr | 1,022 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019Standalone only | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 32.5% | 35.3% | 1052.9% | 29.9% | 21.5% | 24.9% | 24.9% | 20.9% |
| ROE % | 20.1% | 24.7% | 0.0% | 21.2% | 19.1% | 21.7% | 19.1% | 16.3% |
| Debtor days | 38 | 36 | 51 | 39 | 43 | 42 | — | — |
| Inventory days | 133 | 147 | 178 | 174 | 144 | 142 | 147 | 149 |
| Days payable | 112 | 127 | 168 | 138 | 110 | 109 | — | — |
| Cash conversion cycle | 59 | 55 | 61 | 75 | 77 | 75 | 147 | 149 |
| Debt / equity | 0.09 | 0.08 | 0.05 | 0.00 | 0.26 | 0.14 | 0.04 | 0.03 |
| Current ratio | 1.65 | 1.49 | 1.69 | 1.40 | 1.40 | 1.83 | 2.05 | 2.12 |
| Net debt / EBITDA | 0.00 | 0.00 | 0.00 | 0.00 | 0.72 | 0.28 | -0.0013 | 0.02 |
Compare with peers
Loading peers…