Key metrics
Price as of 2026-07-17
Stock price
₹473.70
Market cap
1,784 Cr
Stock P/E
6.3
P/B
0.21
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Interest Income | — | — | — | — | — | — | — | — | — | — | — | — |
| Other income | 0.09 Cr | 0.09 Cr | 0.09 Cr | 0.43 Cr | 0.0000 Cr | 0.70 Cr | 0.01 Cr | 0.0010 Cr | 2 Cr | 0.0000 Cr | 0.0060 Cr | 0.05 Cr |
| Net operating income | 0.09 Cr | 0.09 Cr | 0.09 Cr | 0.43 Cr | 0.0000 Cr | 0.70 Cr | 0.01 Cr | 0.0010 Cr | 2 Cr | 0.0000 Cr | 0.0060 Cr | 0.05 Cr |
| Employee cost | 0.20 Cr | 0.38 Cr | 0.55 Cr | 0.72 Cr | 0.11 Cr | 0.18 Cr | 0.06 Cr | 0.06 Cr | 0.06 Cr | 0.06 Cr | 0.09 Cr | 0.07 Cr |
| Other expenses | 0.65 Cr | 1 Cr | 2 Cr | 6 Cr | 0.49 Cr | 2 Cr | 0.41 Cr | 5 Cr | 1 Cr | 3 Cr | 1 Cr | 7 Cr |
| Provisions & contingencies | — | — | — | — | — | — | — | — | — | — | — | — |
| Depreciation | 0.12 Cr | 0.25 Cr | 0.37 Cr | 0.50 Cr | 0.11 Cr | 0.21 Cr | 0.11 Cr | 0.11 Cr | 0.07 Cr | 0.07 Cr | 0.07 Cr | 0.07 Cr |
| Profit before tax | 5 Cr | 18 Cr | 27 Cr | 36 Cr | 7 Cr | 25 Cr | 9 Cr | 21 Cr | 9 Cr | 17 Cr | 9 Cr | 30 Cr |
| Tax % | 379.5% | 227.8% | 229.4% | 402.3% | 856.2% | 317.5% | 33.7% | -10.5% | 133.5% | 79.6% | 340.0% | 123.0% |
| Net profit | 56 Cr | 126 Cr | 184 Cr | 434 Cr | 183 Cr | 219 Cr | 7 Cr | -3 Cr | 38 Cr | 40 Cr | 89 Cr | 114 Cr |
| EPS (₹) | ₹14.95 | ₹33.34 | ₹48.72 | ₹115.15 | ₹48.48 | ₹58.04 | ₹1.86 | ₹-0.88 | ₹10.20 | ₹10.61 | ₹23.73 | ₹30.33 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Net Interest Income | — | — | — | — | — | — | — | — | Sign in for TTM |
| Other income | 2 Cr | 0.02 Cr | 0.50 Cr | 0.0000 Cr | 0.0040 Cr | 0.43 Cr | 0.71 Cr | 2 Cr | Sign in for TTM |
| Net operating income | 2 Cr | 0.02 Cr | 0.50 Cr | 0.0000 Cr | 0.0040 Cr | 0.43 Cr | 0.71 Cr | 2 Cr | Sign in for TTM |
| Employee cost | 0.45 Cr | 0.57 Cr | 0.50 Cr | 0.61 Cr | 0.69 Cr | 0.72 Cr | 0.30 Cr | 0.28 Cr | Sign in for TTM |
| Other expenses | 4 Cr | 5 Cr | 5 Cr | 4 Cr | 5 Cr | 6 Cr | 7 Cr | 12 Cr | Sign in for TTM |
| Provisions & contingencies | — | — | — | — | — | — | — | — | Sign in for TTM |
| Depreciation | 0.12 Cr | 0.76 Cr | 0.71 Cr | 0.63 Cr | 0.58 Cr | 0.50 Cr | 0.43 Cr | 0.29 Cr | Sign in for TTM |
| Profit before tax | 17 Cr | 19 Cr | 10 Cr | 15 Cr | 25 Cr | 36 Cr | 55 Cr | 65 Cr | Sign in for TTM |
| Tax % | 128.5% | 451.3% | 867.3% | 438.2% | 338.0% | 402.3% | 145.2% | 143.2% | Sign in for TTM |
| Net profit | 126 Cr | 151 Cr | 267 Cr | 198 Cr | 259 Cr | 434 Cr | 222 Cr | 282 Cr | Sign in for TTM |
| EPS (₹) | ₹33.57 | ₹38.31 | ₹70.89 | ₹22.82 | ₹68.84 | ₹115.15 | ₹59.01 | ₹74.87 | Sign in for TTM |
| Dividend payout % | — | — | — | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 19 Cr | 19 Cr | 19 Cr | 19 Cr | 19 Cr | 19 Cr | 19 Cr | 19 Cr |
| Reserves | 0.0000 Cr | — | — | — | 4,671 Cr | 6,182 Cr | 6,881 Cr | 8,520 Cr |
| Borrowings | — | — | — | — | — | — | — | — |
| Other liabilities | — | — | — | — | 421 Cr | 612 Cr | 700 Cr | 855 Cr |
| Total liabilities | — | — | — | — | 5,111 Cr | 6,814 Cr | 7,600 Cr | 9,394 Cr |
| Fixed assets (net) | — | — | — | — | 2 Cr | 2 Cr | 1 Cr | 1 Cr |
| CWIP | — | — | — | — | 0.0000 Cr | — | 0.0000 Cr | 0.0000 Cr |
| Investments | — | — | — | — | 4,838 Cr | 6,459 Cr | 7,128 Cr | 8,764 Cr |
| Other assets | — | — | — | — | 8 Cr | 35 Cr | 7 Cr | 99 Cr |
| Total assets | — | — | — | — | 5,111 Cr | 6,814 Cr | 7,600 Cr | 9,394 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | 6 Cr | -0.19 Cr | 9 Cr | 21 Cr | 33 Cr |
| Cash from investing | — | — | — | -27 Cr | 7 Cr | 18 Cr | -49 Cr | 59 Cr |
| Cash from financing | — | — | — | 0.0000 Cr | 0.0000 Cr | 0.0000 Cr | 0.0000 Cr | -0.0050 Cr |
| Net cash flow | — | — | — | -21 Cr | 7 Cr | 27 Cr | -28 Cr | 92 Cr |
| Free cash flow (OCF − Capex) | — | — | — | 6 Cr | -0.19 Cr | 9 Cr | 21 Cr | 33 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 88.2% | 101.0% | 55.1% | 79.7% | 0.5% | 0.6% | 0.8% | 0.8% |
| ROE % | 671.4% | 0.0% | 0.0% | 0.0% | 5.5% | 7.0% | 3.2% | 3.3% |
| Debtor days | — | — | — | — | 0 | — | 0 | 0 |
| Inventory days | — | — | — | — | 0 | 0 | 0 | 0 |
| Days payable | — | — | — | — | — | — | — | — |
| Cash conversion cycle | — | — | — | — | 0 | 0 | 0 | 0 |
| Debt / equity | — | — | — | — | — | — | — | — |
| Current ratio | — | — | — | — | — | — | — | — |
| Net debt / EBITDA | 0.00 | 0.00 | 0.00 | 0.00 | -0.31 | -0.97 | -0.13 | -1.51 |
Compare with peers
Loading peers…