Key metrics

Price as of 2026-07-17

Stock price
₹1908.80
Market cap
11,08,699 Cr
Stock P/E
31.8
P/B
5.66
Dividend yield
1.0%

Sign in for full ratios and TTM. Learn about these metrics →

Share price

NSE closing price from historical market data.

Loading price history…

Statement tables · Consolidated

Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.

Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows

Quarterly results

Quarterly · ₹ Cr · tap + rows to expand

MetricJun 2023Sept 2023Dec 2023Mar 2024Jun 2024Sept 2024Dec 2024Mar 2025Jun 2025Sept 2025Dec 2025Mar 2026
Sales37,440 Cr37,044 Cr37,900 Cr37,599 Cr38,506 Cr41,473 Cr45,129 Cr47,876 Cr49,463 Cr52,145 Cr53,982 Cr55,383 Cr
Operating expenses (approx.)17,842 Cr17,530 Cr18,085 Cr18,234 Cr18,799 Cr19,627 Cr20,533 Cr20,867 Cr21,624 Cr22,584 Cr23,199 Cr23,892 Cr
EBITDA19,599 Cr19,514 Cr19,815 Cr19,365 Cr19,708 Cr21,846 Cr24,597 Cr27,009 Cr27,839 Cr29,561 Cr30,783 Cr31,492 Cr
OPM %52.3%52.7%52.3%51.5%51.2%52.7%54.5%56.4%56.3%56.7%57.0%56.9%
Other income348 Cr330 Cr440 Cr317 Cr364 Cr255 Cr470 Cr486 Cr509 Cr728 Cr702 Cr879 Cr
Interest5,614 Cr5,186 Cr6,645 Cr5,203 Cr5,152 Cr5,424 Cr5,676 Cr5,502 Cr5,461 Cr4,866 Cr5,623 Cr5,606 Cr
Depreciation9,654 Cr9,734 Cr10,074 Cr10,075 Cr10,540 Cr11,000 Cr11,704 Cr12,326 Cr12,465 Cr13,182 Cr13,420 Cr13,644 Cr
Profit before tax1,263 Cr3,354 Cr3,405 Cr1,948 Cr5,114 Cr4,824 Cr15,232 Cr9,526 Cr10,422 Cr12,241 Cr12,185 Cr9,960 Cr
Tax %26.3%55.1%36.2%36.4%25.6%36.2%5.0%-30.4%29.6%30.0%31.2%8.0%
Net profit1,520 Cr2,093 Cr2,876 Cr2,068 Cr4,718 Cr4,153 Cr16,135 Cr12,476 Cr7,422 Cr8,651 Cr8,503 Cr9,247 Cr
EPS (₹)₹2.84₹2.36₹4.27₹3.61₹7.21₹6.21₹25.54₹19.02₹10.26₹11.66₹11.44₹12.53

Profit & loss (annual)

Annual · last column is TTM · ₹ Cr · tap + to expand

MetricMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales80,780 Cr87,539 Cr1,00,616 Cr1,16,547 Cr1,39,145 Cr1,49,982 Cr1,72,985 Cr2,10,973 CrSign in for TTM
Operating expenses (approx.)54,961 Cr51,057 Cr55,244 Cr59,013 Cr67,871 Cr71,691 Cr79,826 Cr91,298 CrSign in for TTM
EBITDA25,819 Cr36,482 Cr45,372 Cr57,534 Cr71,274 Cr78,292 Cr93,159 Cr1,19,675 CrSign in for TTM
OPM %32.0%41.7%45.1%49.4%51.2%52.2%53.9%56.7%Sign in for TTM
Other income291 Cr325 Cr643 Cr534 Cr937 Cr1,435 Cr1,574 Cr2,817 CrSign in for TTM
Interest9,779 Cr12,382 Cr15,091 Cr16,616 Cr19,300 Cr22,648 Cr21,754 Cr21,555 CrSign in for TTM
Depreciation21,348 Cr27,690 Cr29,404 Cr33,091 Cr36,432 Cr39,538 Cr45,570 Cr52,711 CrSign in for TTM
Profit before tax-2,087 Cr-43,499 Cr-3,026 Cr10,060 Cr15,809 Cr9,970 Cr34,696 Cr44,808 CrSign in for TTM
Tax %163.8%28.0%-295.2%41.5%27.0%41.3%2.6%25.3%Sign in for TTM
Net profit1,688 Cr-30,664 Cr-12,364 Cr8,305 Cr12,287 Cr8,558 Cr37,481 Cr33,823 CrSign in for TTM
EPS (₹)₹1.02₹-63.41₹-27.65₹7.67₹14.80₹13.09₹58.00₹45.96Sign in for TTM
Dividend payout %17.4%29.2%48.9%18.5%33.5%Sign in for TTM
Sign in for TTM

Trailing twelve months totals and margin rows

Balance sheet

Annual · ₹ Cr · tap + rows to expand

MetricMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity capital1,999 Cr2,728 Cr2,746 Cr2,795 Cr2,837 Cr2,877 Cr2,900 Cr3,047 Cr
Reserves0.0000 Cr0.0000 Cr0.0000 Cr0.0000 Cr74,726 Cr79,142 Cr1,10,772 Cr1,46,010 Cr
Borrowings2,26,458 Cr2,14,636 Cr2,07,847 Cr1,88,803 Cr
Other liabilities2,73,199 Cr1,13,731 Cr1,24,331 Cr1,53,046 Cr1,67,385 Cr
Total liabilities2,75,198 Cr4,46,633 Cr4,44,531 Cr5,14,360 Cr5,52,152 Cr
Fixed assets (net)1,49,871 Cr1,62,549 Cr2,03,514 Cr2,24,390 Cr
CWIP11,029 Cr8,908 Cr10,596 Cr12,613 Cr
Investments32,954 Cr31,602 Cr5,838 Cr18,901 Cr
Other assets57,501 Cr58,276 Cr67,589 Cr90,158 Cr
Total assets2,75,198 Cr4,46,633 Cr4,44,531 Cr5,14,360 Cr5,52,152 Cr

Cash flows

Annual · ₹ Cr · tap + rows to expand · last column includes FCF

MetricMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from operating activity55,017 Cr65,325 Cr78,898 Cr98,332 Cr1,22,230 Cr
Cash from investing-41,870 Cr-39,080 Cr-50,204 Cr-60,270 Cr-58,534 Cr
Cash from financing-15,203 Cr-24,469 Cr-27,778 Cr-36,533 Cr-52,293 Cr
Net cash flow-1,664 Cr1,623 Cr31 Cr1,601 Cr13,732 Cr
Free cash flow (OCF − Capex)28,476 Cr39,268 Cr40,707 Cr60,425 Cr77,054 Cr

Ratios

Ratios as reported or derived per annual period.

MetricMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
ROCE %223.7%322.3%581.5%874.5%10.5%12.1%13.2%17.4%
ROE %84.1%-1179.8%-549.3%152.2%7.8%7.1%21.9%13.6%
Debtor days10121614
Inventory days1111
Days payable86858078
Cash conversion cycle-75-73-64-63
Debt / equity0.012.922.621.831.27
Current ratio0.470.420.370.52
Net debt / EBITDA0.000.000.000.003.082.652.171.46

Compare with peers

Loading peers…