Key metrics
Price as of 2026-07-17
Stock price
₹4926.40
Market cap
11,690 Cr
Stock P/E
43.8
P/B
6.58
Dividend yield
0.5%
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,238 Cr | 2,562 Cr | 3,945 Cr | 5,268 Cr | 1,343 Cr | 2,791 Cr | 1,512 Cr | 1,417 Cr | 1,442 Cr | 1,549 Cr | 1,616 Cr | 1,533 Cr |
| Operating expenses (approx.) | 1,037 Cr | 2,133 Cr | 3,278 Cr | 4,364 Cr | 1,131 Cr | 2,353 Cr | 1,272 Cr | 1,192 Cr | 1,236 Cr | 1,288 Cr | 1,369 Cr | 1,300 Cr |
| EBITDA | 201 Cr | 429 Cr | 667 Cr | 904 Cr | 211 Cr | 438 Cr | 239 Cr | 225 Cr | 205 Cr | 262 Cr | 248 Cr | 234 Cr |
| OPM % | 16.2% | 16.7% | 16.9% | 17.2% | 15.7% | 15.7% | 15.8% | 15.9% | 14.2% | 16.9% | 15.3% | 15.3% |
| Other income | 10 Cr | 15 Cr | 40 Cr | 51 Cr | 9 Cr | 18 Cr | 12 Cr | 12 Cr | 10 Cr | 10 Cr | 10 Cr | 12 Cr |
| Interest | 19 Cr | 39 Cr | 59 Cr | 78 Cr | 21 Cr | 42 Cr | 21 Cr | 20 Cr | 19 Cr | 22 Cr | 24 Cr | 22 Cr |
| Depreciation | 99 Cr | 210 Cr | 320 Cr | 433 Cr | 118 Cr | 239 Cr | 121 Cr | 124 Cr | 121 Cr | 131 Cr | 145 Cr | 140 Cr |
| Profit before tax | 82 Cr | 180 Cr | 288 Cr | 393 Cr | 72 Cr | 157 Cr | 109 Cr | 81 Cr | 66 Cr | 109 Cr | 79 Cr | 73 Cr |
| Tax % | 25.6% | 25.5% | 22.4% | 23.3% | 25.8% | 25.9% | 25.9% | 31.9% | 25.9% | 25.5% | 13.5% | 32.6% |
| Net profit | 61 Cr | 134 Cr | 223 Cr | 301 Cr | 53 Cr | 116 Cr | 81 Cr | 55 Cr | 49 Cr | 81 Cr | 68 Cr | 49 Cr |
| EPS (₹) | ₹25.83 | ₹56.62 | ₹94.08 | ₹126.86 | ₹22.51 | ₹49.00 | ₹34.14 | ₹23.24 | ₹20.58 | ₹34.30 | ₹28.79 | ₹20.59 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019Standalone only | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 3,174 Cr | 3,175 Cr | 3,288 Cr | 4,410 Cr | 5,172 Cr | 5,268 Cr | 5,720 Cr | 6,141 Cr | Sign in for TTM |
| Operating expenses (approx.) | 2,870 Cr | 2,750 Cr | 2,607 Cr | 3,416 Cr | 4,235 Cr | 4,415 Cr | 4,806 Cr | 5,192 Cr | Sign in for TTM |
| EBITDA | 305 Cr | 426 Cr | 681 Cr | 995 Cr | 937 Cr | 853 Cr | 915 Cr | 948 Cr | Sign in for TTM |
| OPM % | 9.6% | 13.4% | 20.7% | 22.6% | 18.1% | 16.2% | 16.0% | 15.4% | Sign in for TTM |
| Other income | 19 Cr | 16 Cr | 20 Cr | 31 Cr | 32 Cr | 51 Cr | 42 Cr | 42 Cr | Sign in for TTM |
| Interest | 43 Cr | 117 Cr | 111 Cr | 87 Cr | 67 Cr | 78 Cr | 82 Cr | 86 Cr | Sign in for TTM |
| Depreciation | 128 Cr | 347 Cr | 430 Cr | 395 Cr | 394 Cr | 433 Cr | 485 Cr | 536 Cr | Sign in for TTM |
| Profit before tax | 134 Cr | -39 Cr | 140 Cr | 512 Cr | 508 Cr | 393 Cr | 347 Cr | 327 Cr | Sign in for TTM |
| Tax % | 33.1% | -7.0% | 27.2% | 25.4% | 27.1% | 23.3% | 27.3% | 24.3% | Sign in for TTM |
| Net profit | 90 Cr | -42 Cr | 102 Cr | 382 Cr | 371 Cr | 301 Cr | 252 Cr | 247 Cr | Sign in for TTM |
| EPS (₹) | ₹37.83 | ₹-17.64 | ₹42.91 | ₹161.08 | ₹156.16 | ₹126.86 | ₹106.38 | ₹104.26 | Sign in for TTM |
| Dividend payout % | — | — | — | 24.8% | 22.4% | 23.6% | 23.5% | 24.0% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019Standalone only | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 24 Cr | 24 Cr | 24 Cr | 24 Cr | 24 Cr | 24 Cr | 24 Cr | 24 Cr |
| Reserves | 0.0000 Cr | 467 Cr | 568 Cr | 848 Cr | 1,156 Cr | 1,344 Cr | 1,535 Cr | 1,753 Cr |
| Borrowings | 146 Cr | 53 Cr | 23 Cr | — | 250 Cr | 255 Cr | — | 200 Cr |
| Other liabilities | 559 Cr | 925 Cr | 1,135 Cr | 1,079 Cr | 1,793 Cr | 1,839 Cr | 2,104 Cr | 2,150 Cr |
| Total liabilities | 1,370 Cr | 1,561 Cr | 1,837 Cr | 2,034 Cr | 3,223 Cr | 3,461 Cr | 3,663 Cr | 4,127 Cr |
| Fixed assets (net) | 191 Cr | 474 Cr | 427 Cr | 375 Cr | 1,388 Cr | 1,753 Cr | 1,756 Cr | 1,995 Cr |
| CWIP | 8 Cr | 2 Cr | 0.53 Cr | 0.06 Cr | 415 Cr | 73 Cr | 77 Cr | 27 Cr |
| Investments | 144 Cr | 144 Cr | 294 Cr | 351 Cr | 171 Cr | 307 Cr | 386 Cr | 413 Cr |
| Other assets | 849 Cr | 750 Cr | 1,093 Cr | 1,083 Cr | 1,150 Cr | 1,358 Cr | 1,567 Cr | 1,852 Cr |
| Total assets | 1,370 Cr | 1,561 Cr | 1,837 Cr | 2,034 Cr | 3,223 Cr | 3,461 Cr | 3,663 Cr | 4,127 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019Standalone only | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | 860 Cr | 717 Cr | 847 Cr | 735 Cr | 810 Cr |
| Cash from investing | — | — | — | 11 Cr | -514 Cr | -375 Cr | -300 Cr | -315 Cr |
| Cash from financing | — | — | — | -772 Cr | -291 Cr | -401 Cr | -434 Cr | -424 Cr |
| Net cash flow | — | — | — | 99 Cr | -89 Cr | 71 Cr | 2 Cr | 72 Cr |
| Free cash flow (OCF − Capex) | — | — | — | 860 Cr | 145 Cr | 579 Cr | 481 Cr | 496 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019Standalone only | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 745.0% | 15.9% | 42.4% | 68.7% | 38.0% | 25.9% | 27.6% | 20.9% |
| ROE % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Debtor days | 56 | 60 | 57 | 48 | 45 | 46 | — | — |
| Inventory days | 1 | 1 | 1 | 1 | 5 | 6 | 6 | 6 |
| Days payable | 65 | 66 | 89 | 76 | 71 | 73 | — | — |
| Cash conversion cycle | -8 | -5 | -31 | -28 | -22 | -20 | 6 | 6 |
| Debt / equity | 0.01 | 0.01 | 0.03 | — | 0.21 | 0.19 | — | 0.11 |
| Current ratio | 1.35 | 1.05 | 1.17 | 1.17 | 1.03 | 0.91 | 1.19 | 1.10 |
| Net debt / EBITDA | 0.00 | 0.00 | 0.00 | 0.00 | 0.17 | 0.11 | -0.18 | -0.04 |
Compare with peers
Loading peers…