Key metrics

Price as of 2026-07-17

Stock price
₹55.28
Market cap
271 Cr
P/B
0.72
Dividend yield
0.0%

Sign in for full ratios and TTM. Learn about these metrics →

Share price

NSE closing price from historical market data.

Loading price history…

Statement tables · Consolidated

Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.

Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows

Quarterly results

Quarterly · ₹ Cr · tap + rows to expand

MetricJun 2023Standalone onlySept 2023Dec 2023Standalone onlyMar 2024Jun 2024Sept 2024Dec 2024Mar 2025Jun 2025Sept 2025Dec 2025Mar 2026
Sales14 Cr36 Cr50 Cr66 Cr19 Cr40 Cr19 Cr19 Cr19 Cr20 Cr19 Cr20 Cr
Operating expenses (approx.)11 Cr22 Cr35 Cr47 Cr5 Cr21 Cr-88,595 Cr34 Cr16 Cr19 Cr19 Cr28 Cr
EBITDA3 Cr14 Cr16 Cr20 Cr14 Cr19 Cr88,614 Cr-16 Cr4 Cr0.72 Cr0.45 Cr-9 Cr
OPM %22.1%37.8%31.2%29.6%73.1%47.3%458670.5%-82.9%19.1%3.6%2.3%-43.7%
Other income0.15 Cr0.63 Cr0.82 Cr6 Cr10 Cr10 Cr19,538 Cr49 Cr0.44 Cr0.23 Cr0.64 Cr0.46 Cr
Interest0.18 Cr0.32 Cr0.47 Cr0.80 Cr0.26 Cr0.54 Cr15,538 Cr1 Cr0.38 Cr0.30 Cr0.30 Cr0.46 Cr
Depreciation0.47 Cr0.95 Cr1 Cr2 Cr0.53 Cr1 Cr61,319 Cr0.60 Cr0.60 Cr0.61 Cr0.62 Cr0.60 Cr
Profit before tax3 Cr12 Cr14 Cr17 Cr13 Cr17 Cr31,295 Cr-18 Cr3 Cr-0.19 Cr0.17 Cr-10 Cr
Tax %0.0%0.0%0.0%20.5%0.0%0.0%0.0%-0.4%0.0%0.0%0.0%-17.0%
Net profit3 Cr12 Cr14 Cr13 Cr13 Cr17 Cr31,295 Cr-18 Cr3 Cr-0.19 Cr0.17 Cr-11 Cr
EPS (₹)₹0.52₹0.00₹2.81₹2.76₹2.73₹3.56₹0.06₹0.00₹0.56₹-0.04₹0.04₹-2.29

Profit & loss (annual)

Annual · last column is TTM · ₹ Cr · tap + to expand

MetricMar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales38 Cr52 Cr66 Cr78 Cr78 CrSign in for TTM
Operating expenses (approx.)27 Cr46 Cr52 Cr74 Cr81 CrSign in for TTM
EBITDA11 Cr6 Cr14 Cr5 Cr-3 CrSign in for TTM
OPM %28.9%11.2%21.3%5.9%-3.9%Sign in for TTM
Other income11 Cr10 Cr6 Cr59 Cr2 CrSign in for TTM
Interest2 Cr2 Cr0.80 Cr2 Cr1 CrSign in for TTM
Depreciation2 Cr2 Cr2 Cr2 Cr2 CrSign in for TTM
Profit before tax8 Cr13 Cr17 Cr0.17 Cr-7 CrSign in for TTM
Tax %-69.3%59.6%20.5%44.8%-23.7%Sign in for TTM
Net profit13 Cr5 Cr13 Cr0.09 Cr-9 CrSign in for TTM
EPS (₹)₹3.37₹14.25₹2.76₹0.00₹-1.73Sign in for TTM
Dividend payout %0.0%0.0%0.0%1.8%Sign in for TTM
Sign in for TTM

Trailing twelve months totals and margin rows

Balance sheet

Annual · ₹ Cr · tap + rows to expand

MetricMar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity capital49 Cr49 Cr49 Cr49 Cr49 Cr
Reserves117 Cr187 Cr335 Cr335 Cr192 Cr
Borrowings23 Cr30 Cr8 Cr10 Cr
Other liabilities206 Cr202 Cr221 Cr329 Cr
Total liabilities599 Cr616 Cr613 Cr714 Cr
Fixed assets (net)33 Cr35 Cr36 Cr34 Cr
CWIP309 Cr312 Cr309 Cr308 Cr
Investments124 Cr124 Cr124 Cr124 Cr
Other assets44 Cr59 Cr56 Cr160 Cr
Total assets599 Cr616 Cr613 Cr714 Cr

Cash flows

Annual · ₹ Cr · tap + rows to expand · last column includes FCF

MetricMar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from operating activity10 Cr13 Cr4 Cr-63 Cr-86 Cr
Cash from investing-0.24 Cr-4 Cr-5 Cr61 Cr-0.91 Cr
Cash from financing-11 Cr-9 Cr6 Cr-2 Cr87 Cr
Net cash flow-0.91 Cr0.38 Cr5 Cr-5 Cr-0.14 Cr
Free cash flow (OCF − Capex)10 Cr9 Cr-2 Cr-64 Cr-86 Cr

Ratios

Ratios as reported or derived per annual period.

MetricMar 2022Mar 2023Mar 2024Mar 2025Mar 2026
ROCE %5.7%1.1%2.9%0.6%-1.4%
ROE %10.0%0.0%3.5%0.1%-2.2%
Debtor days97118
Inventory days52544865
Days payable231212
Cash conversion cycle-82-404865
Debt / equity0.100.120.020.03
Current ratio0.210.280.270.72
Net debt / EBITDA0.003.761.701.48

Compare with peers

Loading peers…