Bodhi Tree Multimedia Limited

Consumer Discretionary›Media, Entertainment & Publication›Entertainment›Digital Entertainment

Ask AI

Key metrics

Price as of 2026-07-17

Stock price
₹6.02
Market cap
109 Cr
Stock P/E
11.1
P/B
1.25
Dividend yield
0.9%

Sign in for full ratios and TTM. Learn about these metrics →

Share price

NSE closing price from historical market data.

Loading price history…

Statement tables · Consolidated

Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.

Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows

Quarterly results

Quarterly · ₹ Cr · tap + rows to expand

MetricJun 2023Sept 2023Dec 2023Mar 2024Jun 2024Sept 2024Dec 2024Mar 2025Jun 2025Sept 2025Dec 2025Mar 2026
Sales16 Cr29 Cr42 Cr64 Cr18 Cr32 Cr17 Cr40 Cr18 Cr23 Cr39 Cr35 Cr
Operating expenses (approx.)14 Cr26 Cr38 Cr58 Cr19 Cr29 Cr14 Cr36 Cr16 Cr18 Cr34 Cr29 Cr
EBITDA2 Cr3 Cr4 Cr6 Cr-0.61 Cr3 Cr3 Cr4 Cr2 Cr5 Cr5 Cr6 Cr
OPM %11.3%11.9%10.6%9.2%-3.4%8.1%19.3%9.5%13.6%21.0%11.9%17.4%
Other income0.02 Cr0.03 Cr0.04 Cr0.09 Cr0.0000 Cr0.82 Cr0.77 Cr-0.92 Cr0.76 Cr1 Cr0.56 Cr1 Cr
Interest0.08 Cr0.18 Cr0.38 Cr0.56 Cr0.23 Cr0.69 Cr0.60 Cr0.74 Cr0.87 Cr0.62 Cr0.81 Cr1 Cr
Depreciation0.05 Cr0.10 Cr0.15 Cr0.23 Cr0.08 Cr0.16 Cr0.08 Cr0.08 Cr0.08 Cr0.08 Cr0.63 Cr2 Cr
Profit before tax2 Cr3 Cr4 Cr5 Cr-0.92 Cr2 Cr3 Cr3 Cr2 Cr4 Cr3 Cr3 Cr
Tax %25.6%30.1%36.7%30.3%-10.4%29.1%29.5%37.5%30.7%27.5%26.5%34.5%
Net profit1 Cr2 Cr2 Cr4 Cr-1 Cr1 Cr2 Cr2 Cr1 Cr3 Cr2 Cr2 Cr
EPS (₹)₹1.01₹1.79₹1.99₹2.84₹-0.28₹0.10₹0.14₹0.15₹0.06₹0.17₹0.13₹0.11

Profit & loss (annual)

Annual · last column is TTM · ₹ Cr · tap + to expand

MetricMar 2023Mar 2024Mar 2025Mar 2026TTM
Sales43 Cr64 Cr89 Cr116 CrSign in for TTM
Operating expenses (approx.)-56,578 Cr58 Cr79 Cr98 CrSign in for TTM
EBITDA56,621 Cr6 Cr10 Cr17 CrSign in for TTM
OPM %132874.5%9.0%10.9%14.9%Sign in for TTM
Other income20,962 Cr0.09 Cr0.66 Cr3 CrSign in for TTM
Interest58,077 Cr0.56 Cr2 Cr3 CrSign in for TTM
Depreciation19,501 Cr0.23 Cr0.33 Cr3 CrSign in for TTM
Profit before tax5 Cr5 Cr7 Cr11 CrSign in for TTM
Tax %28.5%30.3%32.7%29.0%Sign in for TTM
Net profit3 Cr4 Cr5 Cr8 CrSign in for TTM
EPS (₹)₹2.67₹2.84₹0.39₹0.44Sign in for TTM
Dividend payout %0.0%29.0%0.0%0.0%Sign in for TTM
Sign in for TTM

Trailing twelve months totals and margin rows

Balance sheet

Annual · ₹ Cr · tap + rows to expand

MetricMar 2023Mar 2024Mar 2025Mar 2026
Equity capital12 Cr12 Cr12 Cr18 Cr
Reserves12 Cr15 Cr20 Cr69 Cr
Borrowings31,688 Cr5 Cr21 Cr34 Cr
Other liabilities—29 Cr38 Cr48 Cr
Total liabilities43 Cr61 Cr92 Cr169 Cr
Fixed assets (net)28,358 Cr0.06 Cr0.09 Cr1 Cr
CWIP14,975 Cr0.15 Cr——
Investments879 Cr0.0080 Cr0.02 Cr1 Cr
Other assets39 Cr53 Cr84 Cr125 Cr
Total assets43 Cr61 Cr92 Cr169 Cr

Cash flows

Annual · ₹ Cr · tap + rows to expand · last column includes FCF

MetricMar 2023Mar 2024Mar 2025Mar 2026
Cash from operating activity-7 Cr-2 Cr-14 Cr-37 Cr
Cash from investing-0.07 Cr-0.05 Cr-0.05 Cr-10 Cr
Cash from financing10 Cr-1 Cr14 Cr50 Cr
Net cash flow3 Cr-4 Cr-0.35 Cr3 Cr
Free cash flow (OCF − Capex)-7,013 Cr-3 Cr-14 Cr-46 Cr

Ratios

Ratios as reported or derived per annual period.

MetricMar 2023Mar 2024Mar 2025Mar 2026
ROCE %117.0%17.1%17.4%12.1%
ROE %13.1%12.4%14.9%7.3%
Debtor days20880——
Inventory days8910010596
Days payable62132——
Cash conversion cycle2354710596
Debt / equity1273.910.180.640.39
Current ratio2.171.601.431.55
Net debt / EBITDA0.560.732.121.99

Compare with peers

Loading peers…