Key metrics

Price as of 2026-07-17

Stock price
₹122.69
Market cap
2,357 Cr
Stock P/E
26.7
P/B
2.35
Dividend yield
0.0%

Sign in for full ratios and TTM. Learn about these metrics →

Share price

NSE closing price from historical market data.

Loading price history…

Statement tables · Consolidated

Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.

Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows

Quarterly results

Quarterly · ₹ Cr · tap + rows to expand

MetricJun 2023Sept 2023Dec 2023Mar 2024Jun 2024Sept 2024Dec 2024Mar 2025Jun 2025Sept 2025Dec 2025Mar 2026
Sales420 Cr825 Cr1,211 Cr1,613 Cr396 Cr819 Cr433 Cr437 Cr424 Cr460 Cr457 Cr425 Cr
Operating expenses (approx.)375 Cr754 Cr1,114 Cr1,573 Cr376 Cr895 Cr383 Cr374 Cr396 Cr422 Cr450 Cr388 Cr
EBITDA45 Cr72 Cr97 Cr40 Cr20 Cr-76 Cr50 Cr63 Cr28 Cr38 Cr7 Cr37 Cr
OPM %10.7%8.7%8.0%2.5%5.1%-9.2%11.6%14.5%6.5%8.3%1.6%8.7%
Other income6 Cr8 Cr10 Cr16 Cr2 Cr4 Cr1 Cr10 Cr9 Cr5 Cr3 Cr24 Cr
Interest10 Cr30 Cr44 Cr60 Cr23 Cr50 Cr34 Cr16 Cr16 Cr19 Cr18 Cr23 Cr
Depreciation19 Cr38 Cr59 Cr79 Cr20 Cr41 Cr14 Cr18 Cr17 Cr19 Cr17 Cr21 Cr
Profit before tax16 Cr4 Cr-6 Cr-99 Cr-23 Cr-166 Cr2 Cr29 Cr-5 Cr0.27 Cr-28 Cr-7 Cr
Tax %25.3%320.7%-302.4%-5.7%-47.6%9.0%469.5%27.5%0.2%2228.5%-0.2%93.8%
Net profit12 Cr-9 Cr-23 Cr-105 Cr-35 Cr-151 Cr-7 Cr0.11 Cr-11 Cr-15 Cr-37 Cr86 Cr
EPS (₹)₹0.96₹-0.23₹-0.94₹-5.58₹-2.03₹-8.01₹-0.24₹-0.04₹-0.53₹-0.76₹-1.91₹4.59

Profit & loss (annual)

Annual · last column is TTM · ₹ Cr · tap + to expand

MetricMar 2019Mar 2020Standalone onlyMar 2021Standalone onlyMar 2022Standalone onlyMar 2023Mar 2024Mar 2025Mar 2026TTM
Sales892 Cr1,049 Cr1,187 Cr1,412 Cr1,682 Cr1,613 Cr1,667 Cr1,723 CrSign in for TTM
Operating expenses (approx.)824 Cr915 Cr1,000 Cr1,226 Cr1,486 Cr1,589 Cr1,454 Cr1,613 CrSign in for TTM
EBITDA69 Cr134 Cr187 Cr186 Cr196 Cr24 Cr213 Cr110 CrSign in for TTM
OPM %7.7%12.8%15.7%13.2%11.6%1.5%12.8%6.4%Sign in for TTM
Other income14 Cr3 Cr5 Cr33 Cr6 Cr16 Cr14 Cr29 CrSign in for TTM
Interest37 Cr43 Cr38 Cr36 Cr59 Cr60 Cr100 Cr73 CrSign in for TTM
Depreciation29 Cr33 Cr44 Cr56 Cr63 Cr79 Cr64 Cr71 CrSign in for TTM
Profit before tax17 Cr58 Cr105 Cr94 Cr80 Cr-99 Cr49 Cr-34 CrSign in for TTM
Tax %81.7%48.7%37.8%35.7%50.5%-5.7%0.1%1.4%Sign in for TTM
Net profit3 Cr30 Cr65 Cr60 Cr40 Cr-105 Cr-158 Cr24 CrSign in for TTM
EPS (₹)₹0.05₹2.50₹4.13₹4.65₹3.45₹-5.58₹-8.03₹1.46Sign in for TTM
Dividend payout %0.0%0.0%0.0%Sign in for TTM
Sign in for TTM

Trailing twelve months totals and margin rows

Balance sheet

Annual · ₹ Cr · tap + rows to expand

MetricMar 2019Mar 2020Standalone onlyMar 2021Standalone onlyMar 2022Standalone onlyMar 2023Mar 2024Mar 2025Mar 2026
Equity capital12 Cr12 Cr13 Cr16 Cr16 Cr17 Cr19 Cr19 Cr
Reserves418 Cr0.0000 Cr631 Cr732 Cr804 Cr848 Cr883 Cr1,022 Cr
Borrowings432 Cr331 Cr363 Cr448 Cr780 Cr658 Cr377 Cr365 Cr
Other liabilities225 Cr183 Cr239 Cr306 Cr456 Cr437 Cr772 Cr958 Cr
Total liabilities1,087 Cr891 Cr1,067 Cr1,346 Cr2,060 Cr1,952 Cr2,024 Cr2,324 Cr
Fixed assets (net)209 Cr69 Cr246 Cr251 Cr794 Cr757 Cr593 Cr625 Cr
CWIP54 Cr174 Cr18 Cr207 Cr41 Cr46 Cr10 Cr33 Cr
Investments10 Cr74 Cr74 Cr82 Cr8 Cr8 Cr61 Cr30 Cr
Other assets676 Cr541 Cr662 Cr749 Cr1,096 Cr1,009 Cr1,193 Cr1,234 Cr
Total assets1,087 Cr891 Cr1,067 Cr1,346 Cr2,060 Cr1,952 Cr2,024 Cr2,324 Cr

Cash flows

Annual · ₹ Cr · tap + rows to expand · last column includes FCF

MetricMar 2019Mar 2020Standalone onlyMar 2021Standalone onlyMar 2022Standalone onlyMar 2023Mar 2024Mar 2025Mar 2026
Cash from operating activity145 Cr51 Cr139 Cr27 Cr82 Cr
Cash from investing-249 Cr-125 Cr-66 Cr-75 Cr-53 Cr
Cash from financing136 Cr60 Cr-86 Cr72 Cr-25 Cr
Net cash flow32 Cr-14 Cr-13 Cr24 Cr4 Cr
Free cash flow (OCF − Capex)-68 Cr-93 Cr78 Cr-16 Cr25 Cr

Ratios

Ratios as reported or derived per annual period.

MetricMar 2019Mar 2020Standalone onlyMar 2021Standalone onlyMar 2022Standalone onlyMar 2023Mar 2024Mar 2025Mar 2026
ROCE %4.6%835.7%22.2%17.4%8.3%-3.6%11.9%2.9%
ROE %0.1%0.0%7.9%8.1%6.3%-10.8%-15.9%2.8%
Debtor days852042232346665
Inventory days22194124136242251244223
Days payable132129183202123159
Cash conversion cycle174169165168185156244223
Debt / equity1.160.000.000.000.950.770.430.37
Current ratio1.441.311.481.531.371.361.401.27
Net debt / EBITDA5.510.000.000.003.5123.951.282.33

Compare with peers

Loading peers…