Key metrics
Price as of 2026-07-17
Stock price
₹125.01
Market cap
1,13,392 Cr
Stock P/E
6.0
P/B
0.96
Dividend yield
3.2%
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023Standalone only | Sept 2023 | Dec 2023Standalone only | Mar 2024 | Jun 2024Standalone only | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Interest Income | 8,666 Cr | — | 9,417 Cr | — | 9,166 Cr | — | 9,587 Cr | — | — | — | — | — |
| Other income | 6,809 Cr | 13,410 Cr | 20,548 Cr | 28,646 Cr | 7,793 Cr | 15,617 Cr | 6,679 Cr | 8,761 Cr | 9,919 Cr | 9,942 Cr | 2,152 Cr | 4,700 Cr |
| Net operating income | 15,474 Cr | 13,410 Cr | 29,965 Cr | 28,646 Cr | 16,959 Cr | 15,617 Cr | 16,266 Cr | 8,761 Cr | 9,919 Cr | 9,942 Cr | 2,152 Cr | 4,700 Cr |
| Employee cost | 3,651 Cr | — | 4,533 Cr | — | 4,230 Cr | — | 4,649 Cr | — | — | — | — | — |
| Other expenses | 2,230 Cr | — | 2,373 Cr | — | 2,639 Cr | — | 3,704 Cr | — | — | — | — | — |
| Provisions & contingencies | 2,719 Cr | — | 1,899 Cr | — | 2,282 Cr | — | 2,399 Cr | — | — | — | — | — |
| Depreciation | — | — | — | — | — | — | — | — | — | — | — | — |
| Profit before tax | 4,885 Cr | — | 4,907 Cr | — | 5,334 Cr | — | 5,515 Cr | — | — | — | — | — |
| Tax % | 27.6% | — | 25.5% | — | 26.8% | — | 24.5% | — | — | — | — | — |
| Net profit | 3,574 Cr | 7,251 Cr | 10,989 Cr | 20,000 Cr | 3,977 Cr | 8,078 Cr | 4,161 Cr | 5,097 Cr | 3,003 Cr | 4,866 Cr | 4,868 Cr | 4,381 Cr |
| EPS (₹) | — | — | — | — | — | — | — | — | — | — | — | — |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Net Interest Income | 14,558 Cr | — | — | — | — | 38,401 Cr | — | — | Sign in for TTM |
| Other income | 7,372 Cr | 3,036 Cr | 7,198 Cr | 6,292 Cr | 7,470 Cr | 28,646 Cr | 31,057 Cr | 26,712 Cr | Sign in for TTM |
| Net operating income | 21,930 Cr | 3,036 Cr | 7,198 Cr | 6,292 Cr | 7,470 Cr | 67,047 Cr | 31,057 Cr | 26,712 Cr | Sign in for TTM |
| Employee cost | 5,963 Cr | — | — | — | — | 17,112 Cr | — | — | Sign in for TTM |
| Other expenses | 5,144 Cr | — | — | — | — | 20,225 Cr | — | — | Sign in for TTM |
| Provisions & contingencies | 12,935 Cr | — | — | — | — | 9,711 Cr | — | — | Sign in for TTM |
| Depreciation | — | — | — | — | — | — | — | — | Sign in for TTM |
| Profit before tax | -2,111 Cr | — | — | — | — | 20,000 Cr | — | — | Sign in for TTM |
| Tax % | 125.9% | — | — | — | — | 0.0% | — | — | Sign in for TTM |
| Net profit | 547 Cr | -3,208 Cr | 1,065 Cr | 1,969 Cr | 3,233 Cr | 20,000 Cr | 17,336 Cr | 17,118 Cr | Sign in for TTM |
| EPS (₹) | — | — | — | — | — | — | — | — | Sign in for TTM |
| Dividend payout % | — | — | 0.0% | — | — | 10.9% | 16.8% | 21.2% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 753 Cr | 1,030 Cr | 1,647 Cr | 1,814 Cr | 1,814 Cr | 1,814 Cr | 1,814 Cr | 1,814 Cr |
| Reserves | 36,936 Cr | — | — | — | — | 90,319 Cr | 1,03,603 Cr | 1,15,891 Cr |
| Borrowings | 41,043 Cr | — | — | — | — | 57,538 Cr | 89,665 Cr | 1,55,288 Cr |
| Other liabilities | 6,33,051 Cr | 7,40,410 Cr | 11,77,893 Cr | 12,55,849 Cr | 13,79,215 Cr | 13,85,347 Cr | 15,35,609 Cr | 16,14,333 Cr |
| Total liabilities | 7,11,783 Cr | 7,41,440 Cr | 11,79,540 Cr | 12,57,664 Cr | 13,81,030 Cr | 15,35,018 Cr | 17,30,691 Cr | 18,87,325 Cr |
| Fixed assets (net) | — | — | — | — | — | — | — | — |
| CWIP | — | — | — | — | — | — | — | — |
| Investments | 1,68,678 Cr | — | — | — | — | 3,99,207 Cr | 4,26,188 Cr | 4,07,389 Cr |
| Other assets | 29,921 Cr | — | — | — | — | 71,135 Cr | 90,048 Cr | 54,054 Cr |
| Total assets | 7,11,783 Cr | 7,41,440 Cr | 11,79,540 Cr | 12,57,664 Cr | 13,81,030 Cr | 15,35,018 Cr | 17,30,691 Cr | 18,87,325 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | 59,118 Cr | — | — | 15,047 Cr | 60,669 Cr | 7,942 Cr |
| Cash from investing | — | — | -1,029 Cr | — | — | -1,748 Cr | -2,461 Cr | -2,812 Cr |
| Cash from financing | — | — | 290 Cr | — | — | -3,837 Cr | -3,506 Cr | -4,795 Cr |
| Net cash flow | — | — | 58,291 Cr | — | — | 9,462 Cr | 54,701 Cr | 335 Cr |
| Free cash flow (OCF − Capex) | — | — | 58,311 Cr | — | — | 13,793 Cr | 61,830 Cr | 7,942 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | -12.0% | -316.7% | 99.7% | 156.5% | 233.1% | -5.8% | 11.8% | 8.4% |
| ROE % | 1.5% | -311.4% | 64.7% | 108.5% | 4.1% | 21.7% | 16.4% | 14.5% |
| Debtor days | — | — | — | — | — | — | — | — |
| Inventory days | — | — | — | — | — | — | — | — |
| Days payable | — | — | — | — | — | — | — | — |
| Cash conversion cycle | — | — | — | — | — | — | — | — |
| Debt / equity | 1.09 | — | — | — | — | 0.62 | 0.85 | 1.32 |
| Current ratio | — | — | — | — | — | — | — | — |
| Net debt / EBITDA | — | — | — | — | — | — | — | — |
Compare with peers
Loading peers…