Key metrics
Price as of 2026-07-17
Stock price
₹225.10
Market cap
1,904 Cr
Stock P/E
9.7
P/B
1.00
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 430 Cr | 852 Cr | 1,333 Cr | 1,932 Cr | 570 Cr | 1,088 Cr | 590 Cr | 671 Cr | 589 Cr | 646 Cr | 675 Cr | 712 Cr |
| Operating expenses (approx.) | 355 Cr | 699 Cr | 1,090 Cr | 1,568 Cr | 453 Cr | 871 Cr | 490 Cr | 552 Cr | 478 Cr | 534 Cr | 562 Cr | 601 Cr |
| EBITDA | 76 Cr | 153 Cr | 243 Cr | 363 Cr | 116 Cr | 217 Cr | 101 Cr | 119 Cr | 112 Cr | 113 Cr | 113 Cr | 111 Cr |
| OPM % | 17.6% | 18.0% | 18.2% | 18.8% | 20.4% | 20.0% | 17.0% | 17.8% | 19.0% | 17.4% | 16.8% | 15.5% |
| Other income | 5 Cr | 20 Cr | 22 Cr | 32 Cr | 8 Cr | 14 Cr | 10 Cr | 34 Cr | 10 Cr | 4 Cr | 5 Cr | 1 Cr |
| Interest | 25 Cr | 47 Cr | 72 Cr | 96 Cr | 22 Cr | 43 Cr | 25 Cr | 25 Cr | 24 Cr | 23 Cr | 24 Cr | 25 Cr |
| Depreciation | 24 Cr | 52 Cr | 79 Cr | 101 Cr | 23 Cr | 45 Cr | 25 Cr | 26 Cr | 25 Cr | 24 Cr | 23 Cr | 27 Cr |
| Profit before tax | 26 Cr | 54 Cr | 91 Cr | 166 Cr | 71 Cr | 129 Cr | 50 Cr | 69 Cr | 63 Cr | 65 Cr | 66 Cr | 58 Cr |
| Tax % | 26.1% | 27.3% | 28.3% | 28.3% | 25.7% | 24.8% | 22.7% | 25.8% | 27.9% | 23.9% | 26.2% | 25.9% |
| Net profit | 19 Cr | 39 Cr | 69 Cr | 120 Cr | 53 Cr | 98 Cr | 52 Cr | 53 Cr | 47 Cr | 51 Cr | 50 Cr | 45 Cr |
| EPS (₹) | ₹2.81 | ₹5.52 | ₹9.67 | ₹16.09 | ₹6.32 | ₹11.63 | ₹6.18 | ₹6.28 | ₹5.55 | ₹6.04 | ₹5.97 | ₹5.27 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019Standalone only | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,798 Cr | 1,529 Cr | 880 Cr | 1,335 Cr | 1,799 Cr | 1,932 Cr | 2,350 Cr | 2,623 Cr | Sign in for TTM |
| Operating expenses (approx.) | 1,510 Cr | 1,247 Cr | 714 Cr | 1,108 Cr | 1,447 Cr | 1,600 Cr | 1,913 Cr | 2,175 Cr | Sign in for TTM |
| EBITDA | 287 Cr | 282 Cr | 165 Cr | 227 Cr | 351 Cr | 331 Cr | 437 Cr | 448 Cr | Sign in for TTM |
| OPM % | 16.0% | 18.4% | 18.8% | 17.0% | 19.5% | 17.2% | 18.6% | 17.1% | Sign in for TTM |
| Other income | 36 Cr | 25 Cr | 29 Cr | 13 Cr | 10 Cr | 32 Cr | 58 Cr | 21 Cr | Sign in for TTM |
| Interest | 49 Cr | 65 Cr | 70 Cr | 67 Cr | 89 Cr | 96 Cr | 93 Cr | 96 Cr | Sign in for TTM |
| Depreciation | 89 Cr | 114 Cr | 90 Cr | 99 Cr | 136 Cr | 101 Cr | 95 Cr | 99 Cr | Sign in for TTM |
| Profit before tax | 149 Cr | 103 Cr | 5 Cr | 61 Cr | 135 Cr | 166 Cr | 249 Cr | 253 Cr | Sign in for TTM |
| Tax % | 34.7% | 11.9% | 63.2% | 26.5% | 30.0% | 28.3% | 24.7% | 26.0% | Sign in for TTM |
| Net profit | 97 Cr | 91 Cr | 2 Cr | 44 Cr | 95 Cr | 120 Cr | 204 Cr | 193 Cr | Sign in for TTM |
| EPS (₹) | ₹14.33 | ₹13.41 | ₹0.23 | ₹6.48 | ₹14.04 | ₹16.09 | ₹24.08 | ₹22.82 | Sign in for TTM |
| Dividend payout % | — | — | — | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019Standalone only | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 68 Cr | 68 Cr | 68 Cr | 68 Cr | 68 Cr | 85 Cr | 85 Cr | 85 Cr |
| Reserves | 0.0000 Cr | 0.0000 Cr | 0.0000 Cr | 0.0000 Cr | 1,006 Cr | 1,432 Cr | 1,634 Cr | 1,824 Cr |
| Borrowings | 236 Cr | 277 Cr | 244 Cr | 333 Cr | 366 Cr | 326 Cr | 268 Cr | 343 Cr |
| Other liabilities | 971 Cr | 1,161 Cr | 1,072 Cr | 1,085 Cr | 1,184 Cr | 1,306 Cr | 1,512 Cr | 1,667 Cr |
| Total liabilities | 2,050 Cr | 2,364 Cr | 2,244 Cr | 2,391 Cr | 2,624 Cr | 3,149 Cr | 3,500 Cr | 3,922 Cr |
| Fixed assets (net) | 539 Cr | 657 Cr | 663 Cr | 686 Cr | 651 Cr | 588 Cr | 582 Cr | 640 Cr |
| CWIP | 4 Cr | 5 Cr | 6 Cr | 14 Cr | 6 Cr | 9 Cr | 2 Cr | 32 Cr |
| Investments | 13 Cr | 12 Cr | 6 Cr | 5 Cr | 1 Cr | 3 Cr | 2 Cr | 6 Cr |
| Other assets | 1,353 Cr | 1,435 Cr | 1,251 Cr | 1,472 Cr | 1,738 Cr | 2,344 Cr | 2,637 Cr | 2,738 Cr |
| Total assets | 2,050 Cr | 2,364 Cr | 2,244 Cr | 2,391 Cr | 2,624 Cr | 3,149 Cr | 3,500 Cr | 3,922 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019Standalone only | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | 34 Cr | 101 Cr | -39 Cr | 52 Cr | 223 Cr |
| Cash from investing | — | — | — | -23 Cr | -43 Cr | -152 Cr | -9 Cr | -153 Cr |
| Cash from financing | — | — | — | 0.71 Cr | -34 Cr | 182 Cr | 2 Cr | -43 Cr |
| Net cash flow | — | — | — | 12 Cr | 25 Cr | -10 Cr | 45 Cr | 27 Cr |
| Free cash flow (OCF − Capex) | — | — | — | -68 Cr | 9 Cr | -124 Cr | -51 Cr | 48 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019Standalone only | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 291.8% | 247.3% | 110.6% | 188.3% | 15.0% | 12.5% | 17.2% | 15.5% |
| ROE % | 11.5% | 0.0% | 0.0% | 0.0% | 8.9% | 7.9% | 11.8% | 10.0% |
| Debtor days | 108 | 91 | 118 | 107 | 70 | 104 | — | — |
| Inventory days | 43 | 58 | 102 | 73 | 54 | 59 | 49 | 57 |
| Days payable | 0 | 310 | 430 | 346 | 345 | 432 | — | — |
| Cash conversion cycle | 151 | -162 | -210 | -166 | -221 | -270 | 49 | 57 |
| Debt / equity | 0.00 | 0.30 | 0.26 | 0.34 | 0.34 | 0.21 | 0.16 | 0.18 |
| Current ratio | 1.36 | 1.47 | 1.37 | 1.44 | 1.44 | 1.75 | 1.81 | 1.65 |
| Net debt / EBITDA | 0.00 | 0.00 | 0.00 | 0.00 | 0.91 | 0.93 | 0.47 | 0.56 |
Compare with peers
Loading peers…