Carborundum Universal Limited
Industrials›Capital Goods›Industrial Products›Abrasives & Bearings
Key metrics
Price as of 2026-07-17
Stock price
₹1059.80
Market cap
20,189 Cr
Stock P/E
111.8
P/B
5.04
Dividend yield
0.5%
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,203 Cr | 2,350 Cr | 3,501 Cr | 4,702 Cr | 1,198 Cr | 2,422 Cr | 1,255 Cr | 1,217 Cr | 1,219 Cr | 1,298 Cr | 1,291 Cr | 1,398 Cr |
| Operating expenses (approx.) | 1,003 Cr | 1,962 Cr | 2,907 Cr | 3,887 Cr | 997 Cr | 2,015 Cr | 1,183 Cr | 1,065 Cr | 1,079 Cr | 1,125 Cr | 1,120 Cr | 1,366 Cr |
| EBITDA | 200 Cr | 387 Cr | 594 Cr | 815 Cr | 201 Cr | 407 Cr | 73 Cr | 153 Cr | 140 Cr | 173 Cr | 170 Cr | 32 Cr |
| OPM % | 16.6% | 16.5% | 17.0% | 17.3% | 16.8% | 16.8% | 5.8% | 12.5% | 11.5% | 13.4% | 13.2% | 2.3% |
| Other income | 31 Cr | 51 Cr | 64 Cr | 77 Cr | 7 Cr | 18 Cr | 16 Cr | 6 Cr | 19 Cr | 17 Cr | 13 Cr | 23 Cr |
| Interest | 5 Cr | 10 Cr | 15 Cr | 18 Cr | 3 Cr | 7 Cr | 4 Cr | 3 Cr | 3 Cr | 4 Cr | 5 Cr | 6 Cr |
| Depreciation | 46 Cr | 92 Cr | 140 Cr | 191 Cr | 51 Cr | 103 Cr | 53 Cr | 56 Cr | 59 Cr | 62 Cr | 61 Cr | 65 Cr |
| Profit before tax | 149 Cr | 286 Cr | 439 Cr | 606 Cr | 146 Cr | 297 Cr | 33 Cr | 93 Cr | 78 Cr | 107 Cr | 105 Cr | -38 Cr |
| Tax % | 28.0% | 29.9% | 31.2% | 28.7% | 29.4% | 29.9% | 17.7% | 79.9% | 32.8% | 35.9% | 38.2% | -26.5% |
| Net profit | 118 Cr | 222 Cr | 334 Cr | 476 Cr | 115 Cr | 231 Cr | 38 Cr | 30 Cr | 60 Cr | 74 Cr | 73 Cr | -40 Cr |
| EPS (₹) | ₹5.96 | ₹11.32 | ₹17.18 | ₹24.27 | ₹5.94 | ₹12.03 | ₹1.83 | ₹1.73 | ₹3.28 | ₹3.94 | ₹4.02 | ₹-0.93 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 2,689 Cr | 2,599 Cr | 2,632 Cr | 3,325 Cr | 4,654 Cr | 4,702 Cr | 4,894 Cr | 5,206 Cr | Sign in for TTM |
| Operating expenses (approx.) | 2,223 Cr | 2,155 Cr | 2,149 Cr | 2,748 Cr | 3,978 Cr | 3,963 Cr | 4,246 Cr | 4,690 Cr | Sign in for TTM |
| EBITDA | 466 Cr | 444 Cr | 483 Cr | 576 Cr | 677 Cr | 739 Cr | 649 Cr | 516 Cr | Sign in for TTM |
| OPM % | 17.3% | 17.1% | 18.3% | 17.3% | 14.5% | 15.7% | 13.3% | 9.9% | Sign in for TTM |
| Other income | 27 Cr | 45 Cr | 31 Cr | 40 Cr | 77 Cr | 77 Cr | 41 Cr | 72 Cr | Sign in for TTM |
| Interest | 8 Cr | 6 Cr | 4 Cr | 6 Cr | 24 Cr | 18 Cr | 14 Cr | 19 Cr | Sign in for TTM |
| Depreciation | 108 Cr | 105 Cr | 99 Cr | 115 Cr | 187 Cr | 191 Cr | 212 Cr | 247 Cr | Sign in for TTM |
| Profit before tax | 349 Cr | 333 Cr | 380 Cr | 456 Cr | 543 Cr | 606 Cr | 423 Cr | 250 Cr | Sign in for TTM |
| Tax % | 34.7% | 22.7% | 26.8% | 27.7% | 25.5% | 28.7% | 40.0% | 45.5% | Sign in for TTM |
| Net profit | 248 Cr | 275 Cr | 293 Cr | 350 Cr | 442 Cr | 476 Cr | 299 Cr | 168 Cr | Sign in for TTM |
| EPS (₹) | ₹13.10 | ₹14.39 | ₹15.01 | ₹17.57 | ₹21.80 | ₹24.27 | ₹15.58 | ₹10.30 | Sign in for TTM |
| Dividend payout % | — | — | — | 16.3% | 17.3% | 16.7% | 30.5% | 60.3% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 19 Cr | 19 Cr | 19 Cr | 19 Cr | 19 Cr | 19 Cr | 19 Cr | 19 Cr |
| Reserves | 1,703 Cr | 1,837 Cr | 2,110 Cr | 2,342 Cr | 2,799 Cr | 3,104 Cr | 3,507 Cr | 3,878 Cr |
| Borrowings | — | — | — | — | 230 Cr | 113 Cr | 95 Cr | 279 Cr |
| Other liabilities | 510 Cr | 436 Cr | 559 Cr | 961 Cr | 746 Cr | 774 Cr | 872 Cr | 1,003 Cr |
| Total liabilities | 2,232 Cr | 2,292 Cr | 2,688 Cr | 3,323 Cr | 3,924 Cr | 4,152 Cr | 4,643 Cr | 5,291 Cr |
| Fixed assets (net) | — | — | — | — | 1,045 Cr | 1,086 Cr | 1,223 Cr | 1,389 Cr |
| CWIP | — | — | — | — | 87 Cr | 78 Cr | 118 Cr | 141 Cr |
| Investments | — | — | — | — | 18 Cr | 9 Cr | 9 Cr | 2 Cr |
| Other assets | — | — | — | — | 2,026 Cr | 2,169 Cr | 2,400 Cr | 2,841 Cr |
| Total assets | 2,232 Cr | 2,292 Cr | 2,688 Cr | 3,323 Cr | 3,924 Cr | 4,152 Cr | 4,643 Cr | 5,291 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | 245 Cr | 430 Cr | 602 Cr | 304 Cr | 367 Cr |
| Cash from investing | — | — | — | -460 Cr | -257 Cr | -186 Cr | -383 Cr | -217 Cr |
| Cash from financing | — | — | — | 89 Cr | -133 Cr | -214 Cr | -110 Cr | 119 Cr |
| Net cash flow | — | — | — | -126 Cr | 40 Cr | 201 Cr | -188 Cr | 270 Cr |
| Free cash flow (OCF − Capex) | — | — | — | 81 Cr | 137 Cr | 382 Cr | 30 Cr | 67 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 20.8% | 18.3% | 18.0% | 19.6% | 15.4% | 16.2% | 11.6% | 6.3% |
| ROE % | 14.4% | 14.7% | 13.4% | 14.1% | 14.0% | 14.1% | 8.0% | 4.9% |
| Debtor days | — | — | — | — | 49 | 53 | — | — |
| Inventory days | — | — | — | — | 203 | 204 | 228 | 213 |
| Days payable | — | — | — | — | 76 | 96 | — | — |
| Cash conversion cycle | — | — | — | — | 176 | 161 | 228 | 213 |
| Debt / equity | — | — | — | — | 0.08 | 0.04 | 0.03 | 0.07 |
| Current ratio | — | — | — | — | 2.74 | 3.20 | 3.35 | 2.67 |
| Net debt / EBITDA | 0.00 | 0.00 | 0.00 | 0.00 | -0.25 | -0.60 | -0.44 | -0.81 |
Compare with peers
Loading peers…