Key metrics
Price as of 2026-07-17
Stock price
₹2699.40
Market cap
12,924 Cr
Stock P/E
50.1
P/B
4.94
Dividend yield
0.0%
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 86 Cr | 400 Cr | 345 Cr | 490 Cr | 141 Cr | 295 Cr | 176 Cr | 170 Cr | 173 Cr | 193 Cr | 210 Cr | 203 Cr |
| Operating expenses (approx.) | 60 Cr | 347 Cr | 243 Cr | 345 Cr | 104 Cr | 208 Cr | 109 Cr | 103 Cr | 104 Cr | 101 Cr | 119 Cr | 114 Cr |
| EBITDA | 26 Cr | 54 Cr | 102 Cr | 145 Cr | 37 Cr | 87 Cr | 67 Cr | 66 Cr | 69 Cr | 92 Cr | 90 Cr | 89 Cr |
| OPM % | 30.6% | 13.4% | 29.6% | 29.5% | 26.0% | 29.6% | 37.9% | 39.0% | 39.9% | 47.7% | 43.1% | 43.9% |
| Other income | 21 Cr | 37 Cr | 50 Cr | 65 Cr | 15 Cr | 33 Cr | 17 Cr | 20 Cr | 25 Cr | 29 Cr | 19 Cr | 18 Cr |
| Interest | 2 Cr | 4 Cr | 7 Cr | 9 Cr | 3 Cr | 5 Cr | 3 Cr | 3 Cr | 3 Cr | 3 Cr | 3 Cr | 3 Cr |
| Depreciation | 8 Cr | 18 Cr | 27 Cr | 37 Cr | 10 Cr | 21 Cr | 11 Cr | 10 Cr | 9 Cr | 9 Cr | 9 Cr | 11 Cr |
| Profit before tax | 16 Cr | 31 Cr | 68 Cr | 98 Cr | 24 Cr | 61 Cr | 53 Cr | 53 Cr | 57 Cr | 80 Cr | 78 Cr | 75 Cr |
| Tax % | 14.3% | 15.3% | 14.0% | 16.2% | 6.6% | 13.1% | 14.7% | 13.5% | 17.3% | 19.8% | 21.1% | 5.5% |
| Net profit | 14 Cr | 26 Cr | -5 Cr | 20 Cr | 23 Cr | 54 Cr | 46 Cr | 46 Cr | 47 Cr | 64 Cr | 62 Cr | 71 Cr |
| EPS (₹) | ₹2.77 | ₹5.11 | ₹-1.75 | ₹3.05 | ₹4.72 | ₹10.62 | ₹8.95 | ₹8.82 | ₹9.03 | ₹12.56 | ₹11.70 | ₹13.50 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|
| Sales | 313 Cr | 364 Cr | 490 Cr | 641 Cr | 779 Cr | Sign in for TTM |
| Operating expenses (approx.) | 401 Cr | 331 Cr | 411 Cr | 421 Cr | 438 Cr | Sign in for TTM |
| EBITDA | -88 Cr | 33 Cr | 79 Cr | 220 Cr | 341 Cr | Sign in for TTM |
| OPM % | -28.1% | 9.1% | 16.2% | 34.4% | 43.8% | Sign in for TTM |
| Other income | 46 Cr | 64 Cr | 65 Cr | 70 Cr | 91 Cr | Sign in for TTM |
| Interest | 6 Cr | 8 Cr | 9 Cr | 12 Cr | 12 Cr | Sign in for TTM |
| Depreciation | 25 Cr | 29 Cr | 37 Cr | 41 Cr | 39 Cr | Sign in for TTM |
| Profit before tax | -119 Cr | 61 Cr | 98 Cr | 168 Cr | 290 Cr | Sign in for TTM |
| Tax % | -1.9% | 33.2% | 16.2% | 13.7% | 16.0% | Sign in for TTM |
| Net profit | -121 Cr | 40 Cr | 20 Cr | 145 Cr | 244 Cr | Sign in for TTM |
| EPS (₹) | ₹-28.72 | ₹7.28 | ₹3.05 | ₹28.48 | ₹46.80 | Sign in for TTM |
| Dividend payout % | — | 13.2% | 0.0% | 0.0% | 0.0% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Equity capital | 47 Cr | 47 Cr | 47 Cr | 47 Cr | 48 Cr |
| Reserves | 0.0000 Cr | 2,076 Cr | 2,110 Cr | 2,173 Cr | 2,436 Cr |
| Borrowings | — | — | — | — | — |
| Other liabilities | — | 221 Cr | 353 Cr | 379 Cr | 391 Cr |
| Total liabilities | — | 2,343 Cr | 2,510 Cr | 2,705 Cr | 3,009 Cr |
| Fixed assets (net) | — | 55 Cr | 58 Cr | 173 Cr | 197 Cr |
| CWIP | — | 0.0000 Cr | — | — | 1 Cr |
| Investments | — | 985 Cr | 510 Cr | 614 Cr | 910 Cr |
| Other assets | — | 1,138 Cr | 812 Cr | 939 Cr | 1,235 Cr |
| Total assets | — | 2,343 Cr | 2,510 Cr | 2,705 Cr | 3,009 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Cash from operating activity | 63 Cr | 48 Cr | 16 Cr | 171 Cr | 257 Cr |
| Cash from investing | -281 Cr | -17 Cr | 13 Cr | -138 Cr | -231 Cr |
| Cash from financing | 229 Cr | -39 Cr | -33 Cr | -27 Cr | -23 Cr |
| Net cash flow | 12 Cr | -7 Cr | -4 Cr | 7 Cr | 3 Cr |
| Free cash flow (OCF − Capex) | 57 Cr | 41 Cr | 13 Cr | 166 Cr | 230 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| ROCE % | -241.7% | 0.2% | 1.9% | 7.7% | 11.5% |
| ROE % | 283.3% | 1.6% | 0.7% | 5.8% | 8.5% |
| Debtor days | — | 52 | 55 | — | — |
| Inventory days | — | 0 | 0 | 0 | 0 |
| Days payable | — | 22 | 26 | — | — |
| Cash conversion cycle | — | 30 | 29 | 0 | 0 |
| Debt / equity | — | — | — | — | — |
| Current ratio | — | 8.14 | 3.33 | 3.70 | 4.79 |
| Net debt / EBITDA | — | -0.79 | -0.28 | -0.13 | -0.09 |
Compare with peers
Loading peers…