Key metrics
Price as of 2026-07-17
Stock price
₹1170.40
Market cap
3,330 Cr
Stock P/E
34.2
P/B
5.42
Dividend yield
0.2%
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 142 Cr | 305 Cr | 493 Cr | 684 Cr | 201 Cr | 408 Cr | 203 Cr | 204 Cr | 227 Cr | 241 Cr | 223 Cr | 234 Cr |
| Operating expenses (approx.) | 114 Cr | 244 Cr | 396 Cr | 550 Cr | 164 Cr | 332 Cr | 174 Cr | 167 Cr | 182 Cr | 190 Cr | 179 Cr | 184 Cr |
| EBITDA | 27 Cr | 61 Cr | 98 Cr | 134 Cr | 37 Cr | 76 Cr | 29 Cr | 37 Cr | 45 Cr | 51 Cr | 44 Cr | 50 Cr |
| OPM % | 19.3% | 20.1% | 19.8% | 19.6% | 18.5% | 18.7% | 14.2% | 18.2% | 19.9% | 21.1% | 19.6% | 21.2% |
| Other income | 1 Cr | 2 Cr | 3 Cr | 5 Cr | 1 Cr | 3 Cr | 4 Cr | 2 Cr | 1 Cr | 5 Cr | 3 Cr | 5 Cr |
| Interest | 5 Cr | 9 Cr | 15 Cr | 21 Cr | 6 Cr | 12 Cr | 6 Cr | 5 Cr | 5 Cr | 5 Cr | 5 Cr | 5 Cr |
| Depreciation | 7 Cr | 15 Cr | 23 Cr | 32 Cr | 9 Cr | 18 Cr | 9 Cr | 8 Cr | 9 Cr | 10 Cr | 10 Cr | 11 Cr |
| Profit before tax | 16 Cr | 37 Cr | 60 Cr | 81 Cr | 23 Cr | 46 Cr | 18 Cr | 24 Cr | 30 Cr | 36 Cr | 29 Cr | 34 Cr |
| Tax % | 25.3% | 27.0% | 28.4% | 27.7% | 29.7% | 28.5% | 31.0% | 20.2% | 24.5% | 24.5% | 27.7% | 19.1% |
| Net profit | 12 Cr | 27 Cr | 43 Cr | 58 Cr | 16 Cr | 33 Cr | 13 Cr | 19 Cr | 23 Cr | 27 Cr | 21 Cr | 27 Cr |
| EPS (₹) | ₹4.32 | ₹10.08 | ₹15.80 | ₹21.26 | ₹5.91 | ₹11.83 | ₹4.37 | ₹6.55 | ₹8.03 | ₹9.56 | ₹7.41 | ₹9.52 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 252 Cr | 276 Cr | 310 Cr | 484 Cr | 594 Cr | 684 Cr | 816 Cr | 924 Cr | Sign in for TTM |
| Operating expenses (approx.) | 211 Cr | 230 Cr | 236 Cr | 371 Cr | 487 Cr | 555 Cr | 668 Cr | 735 Cr | Sign in for TTM |
| EBITDA | 40 Cr | 46 Cr | 74 Cr | 113 Cr | 107 Cr | 129 Cr | 147 Cr | 189 Cr | Sign in for TTM |
| OPM % | 16.1% | 16.8% | 23.8% | 23.4% | 18.1% | 18.8% | 18.0% | 20.5% | Sign in for TTM |
| Other income | 2 Cr | 5 Cr | 8 Cr | 10 Cr | 2 Cr | 5 Cr | 10 Cr | 13 Cr | Sign in for TTM |
| Interest | 10 Cr | 9 Cr | 7 Cr | 10 Cr | 15 Cr | 21 Cr | 23 Cr | 20 Cr | Sign in for TTM |
| Depreciation | 9 Cr | 12 Cr | 13 Cr | 18 Cr | 26 Cr | 32 Cr | 36 Cr | 40 Cr | Sign in for TTM |
| Profit before tax | 24 Cr | 30 Cr | 54 Cr | 86 Cr | 68 Cr | 81 Cr | 88 Cr | 130 Cr | Sign in for TTM |
| Tax % | 27.8% | 25.0% | 27.0% | 24.2% | 22.4% | 27.7% | 26.8% | 23.8% | Sign in for TTM |
| Net profit | 17 Cr | 22 Cr | 39 Cr | 65 Cr | 53 Cr | 58 Cr | 64 Cr | 99 Cr | Sign in for TTM |
| EPS (₹) | ₹6.64 | ₹8.38 | ₹14.66 | ₹24.26 | ₹19.59 | ₹21.26 | ₹22.75 | ₹34.52 | Sign in for TTM |
| Dividend payout % | — | — | — | 9.8% | 5.9% | 9.4% | 8.8% | 6.9% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 5 Cr | 5 Cr | 5 Cr | 5 Cr | 5 Cr | 5 Cr | 6 Cr | 6 Cr |
| Reserves | 128 Cr | 152 Cr | 186 Cr | 0.0000 Cr | 298 Cr | 349 Cr | 526 Cr | 609 Cr |
| Borrowings | 85 Cr | 82 Cr | — | — | 221 Cr | 298 Cr | 176 Cr | 222 Cr |
| Other liabilities | 54 Cr | 83 Cr | — | — | 184 Cr | 188 Cr | 278 Cr | 205 Cr |
| Total liabilities | 275 Cr | 325 Cr | — | — | 712 Cr | 845 Cr | 985 Cr | 1,042 Cr |
| Fixed assets (net) | 94 Cr | 98 Cr | — | — | 210 Cr | 235 Cr | 249 Cr | 311 Cr |
| CWIP | 4 Cr | 9 Cr | — | — | 14 Cr | 10 Cr | 12 Cr | 25 Cr |
| Investments | 0.0000 Cr | 1 Cr | — | — | 0.0000 Cr | 0.0000 Cr | 0.0000 Cr | 0.0000 Cr |
| Other assets | 149 Cr | 186 Cr | — | — | 361 Cr | 415 Cr | 527 Cr | 522 Cr |
| Total assets | 275 Cr | 325 Cr | — | — | 712 Cr | 845 Cr | 985 Cr | 1,042 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | 52 Cr | 71 Cr | 58 Cr | 60 Cr | 109 Cr |
| Cash from investing | — | — | — | -73 Cr | -136 Cr | -102 Cr | -109 Cr | -89 Cr |
| Cash from financing | — | — | — | 18 Cr | 64 Cr | 48 Cr | 53 Cr | -25 Cr |
| Net cash flow | — | — | — | -2 Cr | -1 Cr | 5 Cr | 4 Cr | -5 Cr |
| Free cash flow (OCF − Capex) | — | — | — | -26 Cr | 13 Cr | -35 Cr | 13 Cr | -3 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 14.4% | 14.2% | 31.9% | 1791.9% | 15.3% | 14.7% | 15.7% | 17.9% |
| ROE % | 13.1% | 13.1% | 20.4% | 0.0% | 17.1% | 16.3% | 12.1% | 16.1% |
| Debtor days | 79 | 82 | — | — | 63 | 74 | — | — |
| Inventory days | 245 | 224 | — | — | 204 | 232 | 261 | 272 |
| Days payable | 142 | 109 | — | — | 123 | 116 | — | — |
| Cash conversion cycle | 181 | 198 | — | — | 145 | 189 | 261 | 272 |
| Debt / equity | 0.63 | 0.52 | — | — | 0.73 | 0.84 | 0.33 | 0.36 |
| Current ratio | 1.24 | 1.26 | — | — | 1.16 | 1.17 | 1.51 | 1.44 |
| Net debt / EBITDA | 1.76 | 1.64 | 0.00 | 0.00 | 2.02 | 2.25 | 1.11 | 1.14 |
Compare with peers
Loading peers…