Key metrics

Price as of 2026-07-17

Stock price
₹7.10
Market cap
42 Cr
P/B
0.00

Sign in for full ratios and TTM. Learn about these metrics →

Share price

NSE closing price from historical market data.

Loading price history…

Statement tables · Consolidated

Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.

Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows

Quarterly results

Quarterly · ₹ Cr · tap + rows to expand

MetricMar 2025Jun 2025Sept 2025Dec 2025
Sales52 Cr41 Cr43 Cr45 Cr
Operating expenses (approx.)50 Cr45 Cr44 Cr46 Cr
EBITDA1 Cr-4 Cr-2 Cr-0.70 Cr
OPM %2.7%-10.2%-3.6%-1.5%
Other income0.34 Cr0.03 Cr0.08 Cr0.06 Cr
Interest2 Cr1 Cr1 Cr2 Cr
Depreciation2 Cr1 Cr0.99 Cr0.99 Cr
Profit before tax-2 Cr-7 Cr-4 Cr-3 Cr
Tax %0.0%0.0%0.0%0.0%
Net profit-2 Cr-7 Cr-4 Cr-3 Cr
EPS (₹)₹-0.41₹-1.13₹-0.66₹-0.57

Profit & loss (annual)

Annual · last column is TTM · ₹ Cr · tap + to expand

MetricMar 2025TTM
Sales165 CrSign in for TTM
Operating expenses (approx.)171 CrSign in for TTM
EBITDA-6 CrSign in for TTM
OPM %-3.8%Sign in for TTM
Other income0.41 CrSign in for TTM
Interest6 CrSign in for TTM
Depreciation6 CrSign in for TTM
Profit before tax-18 CrSign in for TTM
Tax %0.0%Sign in for TTM
Net profit-18 CrSign in for TTM
EPS (₹)₹-3.26Sign in for TTM
Dividend payout %Sign in for TTM
Sign in for TTM

Trailing twelve months totals and margin rows

Balance sheet

Annual · ₹ Cr · tap + rows to expand

MetricMar 2025
Equity capital60 Cr
Reserves-39 Cr
Borrowings56 Cr
Other liabilities71 Cr
Total liabilities147 Cr
Fixed assets (net)25 Cr
CWIP0.0000 Cr
Investments0.0000 Cr
Other assets114 Cr
Total assets147 Cr

Cash flows

Annual · ₹ Cr · tap + rows to expand · last column includes FCF

MetricMar 2025
Cash from operating activity3 Cr
Cash from investing-2 Cr
Cash from financing-0.47 Cr
Net cash flow0.11 Cr
Free cash flow (OCF − Capex)3 Cr

Ratios

Ratios as reported or derived per annual period.

MetricMar 2025
ROCE %-16.4%
ROE %-88.9%
Debtor days
Inventory days233
Days payable
Cash conversion cycle233
Debt / equity2.71
Current ratio0.98
Net debt / EBITDA

Compare with peers

Loading peers…