Key metrics
Price as of 2026-07-15
Stock price
₹1601.40
Market cap
27,512 Cr
Stock P/E
48.1
P/B
11.47
Dividend yield
0.1%
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,833 Cr | 3,443 Cr | 5,460 Cr | 7,718 Cr | 2,381 Cr | 4,372 Cr | 2,245 Cr | 2,480 Cr | 2,542 Cr | 2,175 Cr | 2,315 Cr | 2,973 Cr |
| Operating expenses (approx.) | 1,662 Cr | 3,109 Cr | 4,909 Cr | 6,925 Cr | 2,144 Cr | 3,931 Cr | 2,031 Cr | 2,211 Cr | 2,295 Cr | 1,934 Cr | 2,071 Cr | 2,523 Cr |
| EBITDA | 170 Cr | 334 Cr | 551 Cr | 793 Cr | 237 Cr | 441 Cr | 214 Cr | 269 Cr | 247 Cr | 242 Cr | 245 Cr | 450 Cr |
| OPM % | 9.3% | 9.7% | 10.1% | 10.3% | 10.0% | 10.1% | 9.5% | 10.9% | 9.7% | 11.1% | 10.6% | 15.1% |
| Other income | 9 Cr | 14 Cr | 27 Cr | 48 Cr | 16 Cr | 38 Cr | 8 Cr | 10 Cr | 15 Cr | 39 Cr | 23 Cr | 92 Cr |
| Interest | 51 Cr | 103 Cr | 161 Cr | 218 Cr | 53 Cr | 110 Cr | 57 Cr | 62 Cr | 50 Cr | 53 Cr | 50 Cr | 61 Cr |
| Depreciation | 45 Cr | 97 Cr | 154 Cr | 208 Cr | 49 Cr | 96 Cr | 45 Cr | 51 Cr | 41 Cr | 43 Cr | 43 Cr | 39 Cr |
| Profit before tax | 74 Cr | 134 Cr | 237 Cr | 367 Cr | 135 Cr | 235 Cr | 112 Cr | 157 Cr | 156 Cr | 146 Cr | 152 Cr | 350 Cr |
| Tax % | 35.5% | 30.5% | 28.7% | 29.6% | 25.8% | 26.7% | 22.5% | 26.5% | 16.8% | 26.5% | 27.1% | 30.9% |
| Net profit | 52 Cr | 106 Cr | 185 Cr | 274 Cr | 100 Cr | 172 Cr | 87 Cr | 114 Cr | 137 Cr | 108 Cr | 111 Cr | 242 Cr |
| EPS (₹) | ₹3.04 | ₹6.16 | ₹10.72 | ₹15.93 | ₹5.83 | ₹10.03 | ₹5.07 | ₹6.61 | ₹7.99 | ₹6.27 | ₹6.45 | ₹14.10 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Dec 2018 | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 2,575 Cr | 2,861 Cr | 2,728 Cr | 3,809 Cr | 5,091 Cr | 7,718 Cr | 9,097 Cr | 10,061 Cr | Sign in for TTM |
| Operating expenses (approx.) | 2,258 Cr | 2,601 Cr | 2,502 Cr | 3,504 Cr | 4,691 Cr | 6,973 Cr | 8,173 Cr | 8,862 Cr | Sign in for TTM |
| EBITDA | 317 Cr | 259 Cr | 225 Cr | 305 Cr | 400 Cr | 745 Cr | 924 Cr | 1,199 Cr | Sign in for TTM |
| OPM % | 12.3% | 9.1% | 8.3% | 8.0% | 7.9% | 9.7% | 10.2% | 11.9% | Sign in for TTM |
| Other income | 17 Cr | 5 Cr | 12 Cr | 12 Cr | 29 Cr | 48 Cr | 56 Cr | 177 Cr | Sign in for TTM |
| Interest | 96 Cr | 130 Cr | 138 Cr | 142 Cr | 165 Cr | 218 Cr | 229 Cr | 215 Cr | Sign in for TTM |
| Depreciation | 64 Cr | 96 Cr | 100 Cr | 103 Cr | 114 Cr | 208 Cr | 192 Cr | 166 Cr | Sign in for TTM |
| Profit before tax | 174 Cr | 32 Cr | -13 Cr | 61 Cr | 150 Cr | 367 Cr | 504 Cr | 818 Cr | Sign in for TTM |
| Tax % | 31.2% | 50.6% | -31.1% | 40.2% | 39.5% | 29.6% | 25.7% | 26.9% | Sign in for TTM |
| Net profit | 118 Cr | 44 Cr | 16 Cr | 69 Cr | 125 Cr | 274 Cr | 373 Cr | 598 Cr | Sign in for TTM |
| EPS (₹) | ₹6.87 | ₹2.51 | ₹0.92 | ₹4.01 | ₹7.23 | ₹15.93 | ₹21.70 | ₹34.79 | Sign in for TTM |
| Dividend payout % | — | — | — | 3.0% | 6.2% | 4.7% | 7.8% | 5.7% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Dec 2018 | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 17 Cr | 17 Cr | 17 Cr | 17 Cr | 17 Cr | 17 Cr | 17 Cr | 17 Cr |
| Reserves | — | 1,035 Cr | 1,049 Cr | 1,114 Cr | 1,220 Cr | 1,477 Cr | 1,816 Cr | 1,816 Cr |
| Borrowings | — | 280 Cr | 349 Cr | 515 Cr | 725 Cr | 862 Cr | 815 Cr | 774 Cr |
| Other liabilities | — | 1,323 Cr | 1,450 Cr | 1,700 Cr | 3,050 Cr | 3,557 Cr | 3,852 Cr | 3,913 Cr |
| Total liabilities | — | 2,655 Cr | 2,865 Cr | 3,346 Cr | 5,017 Cr | 5,917 Cr | 6,505 Cr | 7,086 Cr |
| Fixed assets (net) | — | 466 Cr | 490 Cr | 600 Cr | 845 Cr | 1,081 Cr | 1,074 Cr | 1,162 Cr |
| CWIP | — | 5 Cr | 53 Cr | 2 Cr | 117 Cr | 10 Cr | 21 Cr | 22 Cr |
| Investments | — | 0.0000 Cr | 0.0000 Cr | 0.0000 Cr | 0.0000 Cr | 0.0000 Cr | 0.0000 Cr | 0.0000 Cr |
| Other assets | — | 2,081 Cr | 1,751 Cr | 2,159 Cr | 3,683 Cr | 4,552 Cr | 5,103 Cr | 5,631 Cr |
| Total assets | — | 2,655 Cr | 2,865 Cr | 3,346 Cr | 5,017 Cr | 5,917 Cr | 6,505 Cr | 7,086 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Dec 2018 | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | 339 Cr | 471 Cr | 704 Cr | 203 Cr | 500 Cr |
| Cash from investing | — | — | — | -25 Cr | -438 Cr | -419 Cr | -245 Cr | -149 Cr |
| Cash from financing | — | — | — | -56 Cr | 28 Cr | -123 Cr | -209 Cr | -243 Cr |
| Net cash flow | — | — | — | 258 Cr | 61 Cr | 162 Cr | -251 Cr | 108 Cr |
| Free cash flow (OCF − Capex) | — | — | — | 228 Cr | 53 Cr | 348 Cr | -25 Cr | 236 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Dec 2018 | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 1476.5% | 15.5% | 11.7% | 17.9% | 14.6% | 22.8% | 27.6% | 32.5% |
| ROE % | 0.0% | 4.1% | 1.5% | 6.1% | 10.0% | 18.3% | 20.3% | 24.9% |
| Debtor days | — | 78 | 79 | 67 | 77 | 57 | — | — |
| Inventory days | — | 98 | 155 | 117 | 119 | 86 | 73 | 81 |
| Days payable | — | 238 | 325 | 243 | 274 | 206 | — | — |
| Cash conversion cycle | — | -62 | -90 | -60 | -78 | -63 | 73 | 81 |
| Debt / equity | — | 0.27 | 0.33 | 0.46 | 0.59 | 0.58 | 0.44 | 0.32 |
| Current ratio | — | 1.19 | 1.06 | 1.05 | 1.04 | 1.08 | 1.14 | 1.25 |
| Net debt / EBITDA | 0.00 | 0.00 | 0.00 | 0.00 | 0.70 | 0.34 | 0.49 | 0.25 |
Compare with peers
Loading peers…