Key metrics

Price as of 2026-07-17

Stock price
₹3711.40
Market cap
5,471 Cr
P/B
16.83
Dividend yield
0.2%

Sign in for full ratios and TTM. Learn about these metrics →

Share price

NSE closing price from historical market data.

Loading price history…

Statement tables · Consolidated

Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.

Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows

Quarterly results

Quarterly · ₹ Cr · tap + rows to expand

MetricJun 2023Sept 2023Dec 2023Mar 2024Jun 2024Sept 2024Dec 2024Mar 2025Jun 2025Sept 2025Dec 2025Mar 2026
Sales244 Cr496 Cr794 Cr1,091 Cr246 Cr505 Cr281 Cr369 Cr273 Cr291 Cr331 Cr340 Cr
Operating expenses (approx.)222 Cr455 Cr723 Cr1,003 Cr229 Cr467 Cr281 Cr319 Cr246 Cr262 Cr357 Cr284 Cr
EBITDA23 Cr41 Cr71 Cr88 Cr17 Cr39 Cr0.04 Cr50 Cr27 Cr29 Cr-26 Cr56 Cr
OPM %9.3%8.2%8.9%8.0%6.8%7.6%0.0%13.5%10.0%9.8%-7.8%16.5%
Other income5 Cr2 Cr3 Cr7 Cr1 Cr3 Cr2 Cr4 Cr3 Cr11 Cr3 Cr7 Cr
Interest8 Cr17 Cr25 Cr35 Cr8 Cr15 Cr8 Cr10 Cr7 Cr8 Cr7 Cr5 Cr
Depreciation11 Cr22 Cr33 Cr45 Cr12 Cr23 Cr11 Cr10 Cr10 Cr11 Cr9 Cr5 Cr
Profit before tax4 Cr2 Cr13 Cr8 Cr-3 Cr-0.13 Cr-16 Cr30 Cr10 Cr9 Cr-39 Cr46 Cr
Tax %63.9%264.4%67.2%135.0%-27.0%-3120.9%-19.9%27.8%56.2%52.2%18.6%24.3%
Net profit1 Cr-3 Cr4 Cr-3 Cr-4 Cr-4 Cr-19 Cr22 Cr4 Cr4 Cr-62 Cr2 Cr
EPS (₹)₹2.50₹-0.39₹5.56₹1.38₹-2.45₹-2.71₹-12.79₹16.92₹3.95₹2.96₹41.56₹3.35

Profit & loss (annual)

Annual · last column is TTM · ₹ Cr · tap + to expand

MetricMar 2019Standalone onlyMar 2020Standalone onlyMar 2021Standalone onlyMar 2022Standalone onlyMar 2023Mar 2024Mar 2025Mar 2026TTM
Sales928 Cr883 Cr817 Cr780 Cr923 Cr1,091 Cr1,155 Cr953 CrSign in for TTM
Operating expenses (approx.)810 Cr780 Cr722 Cr758 Cr847 Cr1,010 Cr1,065 Cr801 CrSign in for TTM
EBITDA117 Cr103 Cr95 Cr22 Cr76 Cr81 Cr91 Cr151 CrSign in for TTM
OPM %12.7%11.6%11.7%2.8%8.3%7.4%7.8%15.9%Sign in for TTM
Other income10 Cr15 Cr6 Cr8 Cr6 Cr7 Cr9 Cr16 CrSign in for TTM
Interest35 Cr37 Cr30 Cr26 Cr27 Cr35 Cr33 Cr17 CrSign in for TTM
Depreciation28 Cr41 Cr45 Cr43 Cr44 Cr45 Cr44 Cr20 CrSign in for TTM
Profit before tax55 Cr25 Cr21 Cr-48 Cr11 Cr8 Cr14 Cr115 CrSign in for TTM
Tax %12.6%29.9%36.0%-2.7%50.0%135.0%114.2%12.3%Sign in for TTM
Net profit27 Cr16 Cr12 Cr-53 Cr7 Cr-3 Cr-2 Cr-52 CrSign in for TTM
EPS (₹)₹22.43₹15.47₹13.31₹-23.71₹7.62₹1.38₹1.89₹-31.62Sign in for TTM
Dividend payout %21.7%48.2%Sign in for TTM
Sign in for TTM

Trailing twelve months totals and margin rows

Balance sheet

Annual · ₹ Cr · tap + rows to expand

MetricMar 2019Standalone onlyMar 2020Standalone onlyMar 2021Standalone onlyMar 2022Standalone onlyMar 2023Mar 2024Mar 2025Mar 2026
Equity capital13 Cr13 Cr13 Cr13 Cr13 Cr13 Cr15 Cr15 Cr
Reserves206 Cr192 Cr240 Cr191 Cr204 Cr197 Cr391 Cr328 Cr
Borrowings186 Cr169 Cr134 Cr98 Cr263 Cr174 Cr123 Cr120 Cr
Other liabilities256 Cr231 Cr145 Cr184 Cr606 Cr693 Cr722 Cr858 Cr
Total liabilities660 Cr636 Cr534 Cr546 Cr1,073 Cr1,064 Cr1,239 Cr1,303 Cr
Fixed assets (net)97 Cr114 Cr111 Cr106 Cr107 Cr113 Cr110 Cr134 Cr
CWIP7 Cr1 Cr2 Cr0.0090 Cr5 Cr0.29 Cr8 Cr
Investments49 Cr49 Cr82 Cr63 Cr10 Cr8 Cr0.06 Cr0.0000 Cr
Other assets456 Cr426 Cr323 Cr334 Cr741 Cr760 Cr938 Cr914 Cr
Total assets660 Cr636 Cr534 Cr546 Cr1,073 Cr1,064 Cr1,239 Cr1,303 Cr

Cash flows

Annual · ₹ Cr · tap + rows to expand · last column includes FCF

MetricMar 2019Standalone onlyMar 2020Standalone onlyMar 2021Standalone onlyMar 2022Standalone onlyMar 2023Mar 2024Mar 2025Mar 2026
Cash from operating activity103 Cr70 Cr214 Cr-29 Cr60 Cr
Cash from investing-15 Cr-25 Cr-44 Cr-59 Cr-43 Cr
Cash from financing-81 Cr-60 Cr-145 Cr107 Cr-25 Cr
Net cash flow7 Cr-13 Cr25 Cr19 Cr-3 Cr
Free cash flow (OCF − Capex)85 Cr48 Cr181 Cr-48 Cr20 Cr

Ratios

Ratios as reported or derived per annual period.

MetricMar 2019Standalone onlyMar 2020Standalone onlyMar 2021Standalone onlyMar 2022Standalone onlyMar 2023Mar 2024Mar 2025Mar 2026
ROCE %40.9%30.0%19.8%-10.4%6.9%9.6%9.0%29.6%
ROE %13.1%9.7%6.2%-26.2%5.2%2.1%0.0%-15.8%
Debtor days137129859315176
Inventory days261281271350229212203256
Days payable12314591128185159
Cash conversion cycle275264265315195129203256
Debt / equity0.860.720.530.371.290.880.310.37
Current ratio1.101.151.251.221.001.081.191.37
Net debt / EBITDA0.000.000.000.002.991.550.610.54

Compare with peers

Loading peers…