Share price

NSE closing price from historical market data.

Loading price history…

Statement tables · Consolidated

Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.

Only consolidated filings are available for this company — standalone cannot be selected.

Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows

Quarterly results

Quarterly · ₹ Cr · tap + rows to expand

MetricMar 2023Sept 2023Dec 2023Mar 2024Jun 2024Sept 2024Dec 2024Mar 2025Jun 2025Sept 2025Dec 2025Mar 2026
Sales86 Cr25 Cr37 Cr52 Cr10 Cr22 Cr11 Cr3 Cr2 Cr2 Cr0.82 Cr1 Cr
Operating expenses (approx.)76 Cr44 Cr84 Cr101 Cr19 Cr50 Cr28 Cr8 Cr16 Cr13 Cr21 Cr34 Cr
EBITDA10 Cr-19 Cr-47 Cr-49 Cr-9 Cr-28 Cr-17 Cr-5 Cr-14 Cr-11 Cr-20 Cr-33 Cr
OPM %11.7%-78.5%-129.0%-94.7%-88.6%-124.8%-156.2%-203.4%-772.1%-489.8%-2510.6%-2906.4%
Other income0.52 Cr0.03 Cr0.07 Cr1 Cr0.04 Cr0.06 Cr0.01 Cr0.06 Cr0.0027 Cr0.0024 Cr0.0025 Cr0.0060 Cr
Interest10 Cr3 Cr5 Cr6 Cr2 Cr3 Cr2 Cr2 Cr2 Cr2 Cr2 Cr2 Cr
Depreciation0.42 Cr0.21 Cr0.32 Cr0.42 Cr0.10 Cr0.20 Cr0.10 Cr0.15 Cr0.10 Cr0.10 Cr0.10 Cr0.09 Cr
Profit before tax0.15 Cr-23 Cr-53 Cr-56 Cr-11 Cr-31 Cr-18 Cr-7 Cr-16 Cr-13 Cr-23 Cr-35 Cr
Tax %-1528.4%-6.7%-2.9%13.1%0.0%0.0%55.0%-12.6%9.3%24.5%25.6%11.8%
Net profit3 Cr-24 Cr-54 Cr-48 Cr-11 Cr-31 Cr-8 Cr-8 Cr-14 Cr-10 Cr-17 Cr-31 Cr
EPS (₹)₹2.45₹-2.19₹-4.85₹-4.32₹-0.97₹-2.79₹-0.74₹-0.69₹-1.26₹-0.86₹-1.50₹-2.78

Profit & loss (annual)

Annual · last column is TTM · ₹ Cr · tap + to expand

MetricMar 2019Mar 2020Mar 2021Mar 2022Mar 2025Mar 2026TTM
Sales385 Cr182 Cr70 Cr231 Cr36 Cr6 CrSign in for TTM
Operating expenses (approx.)361 Cr164 Cr61 Cr184 Cr85 Cr84 CrSign in for TTM
EBITDA24 Cr18 Cr9 Cr47 Cr-50 Cr-78 CrSign in for TTM
OPM %6.2%9.8%12.5%20.4%-139.8%-1314.9%Sign in for TTM
Other income6 Cr3 Cr0.15 Cr5 Cr0.14 Cr0.01 CrSign in for TTM
Interest4 Cr3 Cr4 Cr6 Cr6 Cr8 CrSign in for TTM
Depreciation0.38 Cr0.34 Cr0.43 Cr0.43 Cr0.45 Cr0.38 CrSign in for TTM
Profit before tax20 Cr14 Cr4 Cr40 Cr-57 Cr-86 CrSign in for TTM
Tax %70.7%15.2%68.5%32.3%16.4%16.9%Sign in for TTM
Net profit6 Cr12 Cr1 Cr27 Cr-47 Cr-72 CrSign in for TTM
EPS (₹)₹0.12₹0.94₹0.00₹-0.32₹-4.22₹-6.40Sign in for TTM
Dividend payout %0.0%Sign in for TTM
Sign in for TTM

Trailing twelve months totals and margin rows

Balance sheet

Annual · ₹ Cr · tap + rows to expand

MetricMar 2019Mar 2020Mar 2021Mar 2022Mar 2025Mar 2026
Equity capital121 Cr121 Cr121 Cr121 Cr112 Cr112 Cr
Reserves144 Cr173 Cr0.0000 Cr0.0000 Cr51 Cr-19 Cr
Borrowings44 Cr
Other liabilities200 Cr154 Cr96 Cr54 Cr
Total liabilities466 Cr448 Cr258 Cr189 Cr
Fixed assets (net)12 Cr11 Cr
CWIP0.0000 Cr0.0000 Cr
Investments0.02 Cr0.02 Cr
Other assets126 Cr48 Cr
Total assets466 Cr448 Cr258 Cr189 Cr

Cash flows

Annual · ₹ Cr · tap + rows to expand · last column includes FCF

MetricMar 2019Mar 2020Mar 2021Mar 2022Mar 2025Mar 2026
Cash from operating activity-24 Cr4 Cr4 Cr
Cash from investing8 Cr0.92 Cr0.19 Cr
Cash from financing-6 Cr-6 Cr-7 Cr
Net cash flow-22 Cr-0.58 Cr-3 Cr
Free cash flow (OCF − Capex)-24 Cr4 Cr4 Cr

Ratios

Ratios as reported or derived per annual period.

MetricMar 2019Mar 2020Mar 2021Mar 2022Mar 2025Mar 2026
ROCE %8.9%5.9%6.9%38.6%-30.9%-58.2%
ROE %0.5%3.9%0.0%0.0%0.0%-78.7%
Debtor days
Inventory days1290
Days payable
Cash conversion cycle1290
Debt / equity0.000.000.000.000.48
Current ratio2.270.49
Net debt / EBITDA0.000.000.000.00

Compare with peers

Loading peers…