Chalet Hotels Limited
Consumer Discretionary›Consumer Services›Leisure Services›Hotels & Resorts
Key metrics
Price as of 2026-07-17
Stock price
₹862.60
Market cap
18,890 Cr
Stock P/E
33.4
P/B
5.11
Dividend yield
0.1%
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 311 Cr | 625 Cr | 999 Cr | 1,417 Cr | 361 Cr | 738 Cr | 458 Cr | 522 Cr | 895 Cr | 735 Cr | 582 Cr | 558 Cr |
| Operating expenses (approx.) | 197 Cr | 382 Cr | 584 Cr | 813 Cr | 213 Cr | 434 Cr | 246 Cr | 265 Cr | 523 Cr | 428 Cr | 310 Cr | 280 Cr |
| EBITDA | 114 Cr | 243 Cr | 415 Cr | 604 Cr | 148 Cr | 304 Cr | 211 Cr | 257 Cr | 371 Cr | 308 Cr | 272 Cr | 279 Cr |
| OPM % | 36.6% | 38.9% | 41.6% | 42.6% | 41.1% | 41.2% | 46.2% | 49.2% | 41.5% | 41.9% | 46.7% | 49.9% |
| Other income | 4 Cr | 7 Cr | 14 Cr | 20 Cr | 8 Cr | 14 Cr | 7 Cr | 15 Cr | 14 Cr | 9 Cr | 8 Cr | 13 Cr |
| Interest | 45 Cr | 96 Cr | 144 Cr | 197 Cr | 32 Cr | 66 Cr | 45 Cr | 48 Cr | 49 Cr | 45 Cr | 46 Cr | 41 Cr |
| Depreciation | 31 Cr | 66 Cr | 101 Cr | 138 Cr | 39 Cr | 81 Cr | 48 Cr | 50 Cr | 54 Cr | 57 Cr | 58 Cr | 60 Cr |
| Profit before tax | 37 Cr | 82 Cr | 170 Cr | 269 Cr | 78 Cr | 157 Cr | 118 Cr | 159 Cr | 269 Cr | 205 Cr | 167 Cr | 178 Cr |
| Tax % | -138.3% | -53.2% | -14.9% | -3.3% | 22.0% | 149.6% | 18.4% | 22.0% | 24.4% | 24.5% | 25.8% | 8.4% |
| Net profit | 89 Cr | 125 Cr | 196 Cr | 278 Cr | 61 Cr | -78 Cr | 97 Cr | 124 Cr | 203 Cr | 155 Cr | 124 Cr | 163 Cr |
| EPS (₹) | ₹4.32 | ₹6.10 | ₹9.54 | ₹13.54 | ₹2.79 | ₹-3.57 | ₹4.42 | ₹5.68 | ₹9.30 | ₹7.08 | ₹5.67 | ₹7.45 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021Standalone only | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 987 Cr | 981 Cr | 294 Cr | 508 Cr | 1,128 Cr | 1,417 Cr | 1,718 Cr | 2,770 Cr | Sign in for TTM |
| Operating expenses (approx.) | 624 Cr | 621 Cr | 269 Cr | 392 Cr | 633 Cr | 833 Cr | 946 Cr | 1,541 Cr | Sign in for TTM |
| EBITDA | 363 Cr | 360 Cr | 25 Cr | 116 Cr | 495 Cr | 585 Cr | 772 Cr | 1,229 Cr | Sign in for TTM |
| OPM % | 36.7% | 36.7% | 8.6% | 22.8% | 43.9% | 41.2% | 45.0% | 44.4% | Sign in for TTM |
| Other income | 48 Cr | 28 Cr | 22 Cr | 22 Cr | 49 Cr | 20 Cr | 36 Cr | 43 Cr | Sign in for TTM |
| Interest | 266 Cr | 146 Cr | 152 Cr | 144 Cr | 154 Cr | 197 Cr | 159 Cr | 180 Cr | Sign in for TTM |
| Depreciation | 115 Cr | 113 Cr | 117 Cr | 118 Cr | 117 Cr | 138 Cr | 179 Cr | 230 Cr | Sign in for TTM |
| Profit before tax | -18 Cr | 101 Cr | -244 Cr | -147 Cr | 273 Cr | 269 Cr | 434 Cr | 819 Cr | Sign in for TTM |
| Tax % | 58.4% | 1.2% | 44.7% | 49.0% | 32.8% | -3.3% | 67.2% | 21.2% | Sign in for TTM |
| Net profit | -8 Cr | 100 Cr | -139 Cr | -81 Cr | 183 Cr | 278 Cr | 142 Cr | 645 Cr | Sign in for TTM |
| EPS (₹) | ₹-0.43 | ₹5.01 | ₹-6.78 | ₹-3.98 | ₹8.94 | ₹13.54 | ₹6.53 | ₹29.50 | Sign in for TTM |
| Dividend payout % | — | — | — | — | 0.0% | 0.0% | 0.0% | 3.4% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021Standalone only | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 205 Cr | 205 Cr | 205 Cr | 205 Cr | 205 Cr | 205 Cr | 218 Cr | 219 Cr |
| Reserves | 1,218 Cr | 979 Cr | 1,211 Cr | 765 Cr | 1,337 Cr | 1,275 Cr | 2,828 Cr | 3,478 Cr |
| Borrowings | — | — | 1,784 Cr | — | 2,794 Cr | 2,950 Cr | 1,001 Cr | 440 Cr |
| Other liabilities | 2,137 Cr | 2,829 Cr | 696 Cr | 3,472 Cr | 595 Cr | 948 Cr | 3,016 Cr | 3,171 Cr |
| Total liabilities | 3,560 Cr | 4,013 Cr | 3,913 Cr | 4,443 Cr | 4,931 Cr | 5,750 Cr | 7,063 Cr | 7,309 Cr |
| Fixed assets (net) | — | — | 1,772 Cr | — | 2,149 Cr | 2,488 Cr | 3,126 Cr | 3,344 Cr |
| CWIP | — | — | 36 Cr | — | 98 Cr | 37 Cr | 183 Cr | 132 Cr |
| Investments | — | — | 131 Cr | — | 7 Cr | 10 Cr | 109 Cr | 29 Cr |
| Other assets | — | — | 753 Cr | — | 704 Cr | 882 Cr | 1,165 Cr | 903 Cr |
| Total assets | 3,560 Cr | 4,013 Cr | 3,913 Cr | 4,443 Cr | 4,931 Cr | 5,750 Cr | 7,063 Cr | 7,309 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019 | Mar 2020 | Mar 2021Standalone only | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | 62 Cr | 477 Cr | 689 Cr | 950 Cr | 1,067 Cr |
| Cash from investing | — | — | — | -396 Cr | -592 Cr | -635 Cr | -1,385 Cr | -575 Cr |
| Cash from financing | — | — | — | 411 Cr | 126 Cr | -108 Cr | 496 Cr | -466 Cr |
| Net cash flow | — | — | — | 77 Cr | 11 Cr | -53 Cr | 61 Cr | 25 Cr |
| Free cash flow (OCF − Capex) | — | — | — | 21 Cr | 302 Cr | 253 Cr | -19 Cr | 729 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019 | Mar 2020 | Mar 2021Standalone only | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 17.4% | 20.9% | -6.5% | -0.3% | 8.7% | 9.3% | 14.7% | 24.1% |
| ROE % | -0.5% | 8.4% | -9.8% | -8.4% | 0.0% | 15.0% | 4.7% | 17.4% |
| Debtor days | — | — | 27 | — | 19 | 14 | — | — |
| Inventory days | — | — | 6068 | — | 3828 | 1874 | 1971 | 755 |
| Days payable | — | — | 1223 | — | 1392 | 716 | — | — |
| Cash conversion cycle | — | — | 4872 | — | 2455 | 1172 | 1971 | 755 |
| Debt / equity | 0.00 | — | 1.24 | 0.00 | 1.81 | 1.59 | 0.33 | 0.12 |
| Current ratio | — | — | 0.89 | — | 0.65 | 0.46 | 0.53 | 0.70 |
| Net debt / EBITDA | 0.00 | 0.00 | 0.00 | 0.00 | 5.55 | 4.91 | 1.16 | 0.22 |
Compare with peers
Loading peers…