Key metrics

Price as of 2026-05-14

Stock price
₹1260.30
Market cap
3,472 Cr
Stock P/E
10.7
P/B
0.00
Dividend yield
0.7%

Sign in for full ratios and TTM. Learn about these metrics →

Share price

NSE closing price from historical market data.

Loading price history…

Statement tables · Consolidated

Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.

Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows

Quarterly results

Quarterly · ₹ Cr · tap + rows to expand

MetricMar 2023Jun 2023Sept 2023Dec 2023Mar 2024Jun 2024Sept 2024Dec 2024Mar 2025Jun 2025Sept 2025Dec 2025
Sales425 Cr440 Cr452 Cr468 Cr456 Cr468 Cr499 Cr516 Cr530 Cr534 Cr567 Cr579 Cr
Operating expenses (approx.)357 Cr377 Cr387 Cr332 Cr340 Cr385 Cr364 Cr422 Cr341 Cr348 Cr451 Cr465 Cr
EBITDA68 Cr62 Cr65 Cr136 Cr116 Cr84 Cr135 Cr94 Cr190 Cr186 Cr117 Cr114 Cr
OPM %16.1%14.1%14.3%29.1%25.4%17.8%27.1%18.3%35.8%34.8%20.6%19.7%
Other income4 Cr5 Cr5 Cr7 Cr16 Cr6 Cr18 Cr9 Cr17 Cr8 Cr20 Cr15 Cr
Interest1 Cr1 Cr1 Cr73 Cr71 Cr65 Cr71 Cr0.58 Cr84 Cr90 Cr0.70 Cr2 Cr
Depreciation7 Cr7 Cr8 Cr8 Cr8 Cr8 Cr9 Cr8 Cr8 Cr8 Cr6 Cr5 Cr
Profit before tax64 Cr59 Cr61 Cr63 Cr37 Cr17 Cr73 Cr86 Cr97 Cr89 Cr110 Cr108 Cr
Tax %22.9%24.0%25.3%23.9%27.1%37.5%27.0%25.7%24.7%25.9%25.0%25.4%
Net profit49 Cr45 Cr46 Cr48 Cr27 Cr11 Cr53 Cr64 Cr73 Cr66 Cr83 Cr80 Cr
EPS (₹)₹18.07₹16.34₹16.81₹17.60₹9.94₹3.85₹19.39₹23.28₹26.55₹23.94₹29.99₹29.15

Profit & loss (annual)

Annual · last column is TTM · ₹ Cr · tap + to expand

MetricMar 2019Standalone onlyMar 2020Standalone onlyMar 2021Mar 2022Standalone onlyMar 2023Mar 2024Mar 2025TTM
Sales816 Cr872 Cr897 Cr1,242 Cr1,648 Cr1,815 Cr2,014 CrSign in for TTM
Operating expenses (approx.)656 Cr722 Cr751 Cr1,099 Cr1,410 Cr1,307 Cr1,404 CrSign in for TTM
EBITDA160 Cr150 Cr145 Cr143 Cr238 Cr508 Cr610 CrSign in for TTM
OPM %19.6%17.2%16.2%11.5%14.4%28.0%30.3%Sign in for TTM
Other income27 Cr22 Cr13 Cr13 Cr15 Cr33 Cr50 CrSign in for TTM
Interest15 Cr8 Cr6 Cr5 Cr4 Cr290 Cr304 CrSign in for TTM
Depreciation3 Cr11 Cr12 Cr16 Cr26 Cr30 Cr34 CrSign in for TTM
Profit before tax142 Cr131 Cr141 Cr122 Cr222 Cr220 Cr272 CrSign in for TTM
Tax %-3.6%7.1%25.3%24.5%24.1%24.9%26.4%Sign in for TTM
Net profit147 Cr122 Cr105 Cr92 Cr168 Cr166 Cr200 CrSign in for TTM
EPS (₹)₹53.62₹43.87₹37.77₹32.72₹61.32₹60.68₹72.77Sign in for TTM
Dividend payout %7.6%4.0%13.9%0.0%Sign in for TTM
Sign in for TTM

Trailing twelve months totals and margin rows

Balance sheet

Annual · ₹ Cr · tap + rows to expand

MetricMar 2019Standalone onlyMar 2020Standalone onlyMar 2021Mar 2022Standalone onlyMar 2023Mar 2024Mar 2025
Equity capital28 Cr28 Cr28 Cr28 Cr27 Cr27 Cr27 Cr
Reserves0.0000 Cr0.0000 Cr344 Cr0.0000 Cr562 Cr711 Cr936 Cr
Borrowings11 Cr13 Cr16 Cr24 Cr30 Cr35 Cr
Other liabilities40 Cr80 Cr144 Cr96 Cr226 Cr233 Cr276 Cr
Total liabilities289 Cr387 Cr532 Cr504 Cr846 Cr1,006 Cr1,239 Cr
Fixed assets (net)13 Cr16 Cr17 Cr30 Cr30 Cr23 Cr20 Cr
CWIP0.0000 Cr0.0000 Cr0.0000 Cr0.0000 Cr0.0000 Cr0.0000 Cr
Investments69 Cr118 Cr80 Cr190 Cr177 Cr250 Cr146 Cr
Other assets203 Cr267 Cr429 Cr362 Cr677 Cr863 Cr1,222 Cr
Total assets289 Cr387 Cr532 Cr504 Cr846 Cr1,006 Cr1,239 Cr

Cash flows

Annual · ₹ Cr · tap + rows to expand · last column includes FCF

MetricMar 2019Standalone onlyMar 2020Standalone onlyMar 2021Mar 2022Standalone onlyMar 2023Mar 2024Mar 2025
Cash from operating activity38 Cr157 Cr129 Cr160 Cr
Cash from investing-52 Cr-56 Cr-38 Cr-18 Cr
Cash from financing-20 Cr-69 Cr-40 Cr-18 Cr
Net cash flow-34 Cr32 Cr52 Cr125 Cr
Free cash flow (OCF − Capex)18 Cr144 Cr124 Cr146 Cr

Ratios

Ratios as reported or derived per annual period.

MetricMar 2019Standalone onlyMar 2020Standalone onlyMar 2021Mar 2022Standalone onlyMar 2023Mar 2024Mar 2025
ROCE %567.0%498.6%34.3%451.2%34.1%61.8%59.8%
ROE %0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Debtor days1519064705664
Inventory days0000000
Days payable141325102623
Cash conversion cycle13777396031410
Debt / equity0.050.050.040.000.050.05
Current ratio4.704.683.384.353.143.674.39
Net debt / EBITDA0.000.00-0.070.00-0.06-0.14-0.33

Compare with peers

Loading peers…