Key metrics

Price as of 2026-07-17

Stock price
₹76.65
Market cap
263 Cr
Stock P/E
32.1
P/B
0.00

Sign in for full ratios and TTM. Learn about these metrics →

Share price

NSE closing price from historical market data.

Loading price history…

Statement tables · Consolidated

Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.

Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows

Quarterly results

Quarterly · ₹ Cr · tap + rows to expand

MetricMar 2023Jun 2023Sept 2023Dec 2023Mar 2024Jun 2024Sept 2024Dec 2024Mar 2025Jun 2025Sept 2025Dec 2025
Sales141 Cr50 Cr125 Cr194 Cr248 Cr36 Cr92 Cr63 Cr55 Cr45 Cr62 Cr67 Cr
Operating expenses (approx.)113 Cr38 Cr90 Cr138 Cr179 Cr33 Cr75 Cr49 Cr71 Cr38 Cr47 Cr48 Cr
EBITDA28 Cr12 Cr35 Cr56 Cr68 Cr4 Cr17 Cr15 Cr-16 Cr7 Cr15 Cr20 Cr
OPM %19.7%23.4%28.3%28.8%27.6%9.9%18.8%23.3%-29.5%16.3%24.4%29.2%
Other income3 Cr2 Cr3 Cr5 Cr6 Cr0.42 Cr0.76 Cr0.39 Cr1 Cr2 Cr2 Cr3 Cr
Interest34 Cr10 Cr20 Cr31 Cr41 Cr7 Cr14 Cr7 Cr7 Cr3 Cr3 Cr3 Cr
Depreciation22 Cr7 Cr15 Cr23 Cr31 Cr5 Cr11 Cr7 Cr7 Cr7 Cr7 Cr7 Cr
Profit before tax-28 Cr-6 Cr-0.10 Cr2 Cr-4 Cr-9 Cr-8 Cr2 Cr-30 Cr-3 Cr5 Cr9 Cr
Tax %22.9%21.6%414.7%18.5%-21.2%24.2%23.4%19.4%59.7%23.9%19.2%30.3%
Net profit2 Cr-5 Cr0.32 Cr2 Cr-5 Cr-11 Cr-10 Cr5 Cr-12 Cr-2 Cr4 Cr6 Cr
EPS (₹)₹0.54₹-1.49₹0.10₹1.22₹-1.40₹-3.07₹-2.81₹1.32₹-3.63₹-0.60₹1.18₹1.81

Profit & loss (annual)

Annual · last column is TTM · ₹ Cr · tap + to expand

MetricMar 2019Standalone onlyMar 2020Standalone onlyMar 2021Standalone onlyMar 2022Mar 2023Mar 2024Mar 2025TTM
Sales24 Cr26 Cr29 Cr45 Cr141 Cr248 Cr211 CrSign in for TTM
Operating expenses (approx.)-3 Cr-8 Cr-9 Cr29 Cr116 Cr186 Cr194 CrSign in for TTM
EBITDA27 Cr33 Cr38 Cr16 Cr24 Cr62 Cr16 CrSign in for TTM
OPM %110.5%130.1%132.4%36.6%17.2%25.1%7.7%Sign in for TTM
Other income11 Cr17 Cr26 Cr5 Cr3 Cr6 Cr2 CrSign in for TTM
Interest10 Cr18 Cr22 Cr35 Cr34 Cr41 Cr29 CrSign in for TTM
Depreciation4 Cr5 Cr8 Cr19 Cr22 Cr31 Cr24 CrSign in for TTM
Profit before tax14 Cr10 Cr8 Cr-38 Cr-28 Cr-4 Cr-37 CrSign in for TTM
Tax %27.1%20.7%37.3%6.0%22.9%-21.2%53.5%Sign in for TTM
Net profit10 Cr8 Cr5 Cr-35 Cr2 Cr-5 Cr-18 CrSign in for TTM
EPS (₹)₹3.52₹2.73₹1.71₹-12.19₹0.54₹-1.40₹-5.14Sign in for TTM
Dividend payout %0.0%Sign in for TTM
Sign in for TTM

Trailing twelve months totals and margin rows

Balance sheet

Annual · ₹ Cr · tap + rows to expand

MetricMar 2019Standalone onlyMar 2020Standalone onlyMar 2021Standalone onlyMar 2022Mar 2023Mar 2024Mar 2025
Equity capital14 Cr14 Cr14 Cr15 Cr16 Cr17 Cr17 Cr
Reserves100 Cr108 Cr113 Cr94 Cr123 Cr132 Cr126 Cr
Borrowings156 Cr168 Cr182 Cr242 Cr229 Cr0.14 Cr
Other liabilities18 Cr35 Cr22 Cr342 Cr199 Cr198 Cr171 Cr
Total liabilities288 Cr325 Cr334 Cr451 Cr580 Cr577 Cr314 Cr
Fixed assets (net)8 Cr7 Cr6 Cr425 Cr418 Cr213 Cr
CWIP0.0000 Cr0.0000 Cr0.0000 Cr5 Cr9 Cr4 Cr
Investments0.01 Cr0.01 Cr90 Cr0.0000 Cr0.0000 Cr0.0000 Cr
Other assets61 Cr11 Cr20 Cr62 Cr55 Cr73 Cr
Total assets288 Cr325 Cr334 Cr451 Cr580 Cr577 Cr314 Cr

Cash flows

Annual · ₹ Cr · tap + rows to expand · last column includes FCF

MetricMar 2019Standalone onlyMar 2020Standalone onlyMar 2021Standalone onlyMar 2022Mar 2023Mar 2024Mar 2025
Cash from operating activity10 Cr76 Cr42 Cr50 Cr
Cash from investing11 Cr16 Cr-14 Cr111 Cr
Cash from financing4 Cr-94 Cr-40 Cr-139 Cr
Net cash flow25 Cr-2 Cr-13 Cr21 Cr
Free cash flow (OCF − Capex)10 Cr74 Cr24 Cr8 Cr

Ratios

Ratios as reported or derived per annual period.

MetricMar 2019Standalone onlyMar 2020Standalone onlyMar 2021Standalone onlyMar 2022Mar 2023Mar 2024Mar 2025
ROCE %20.2%22.9%23.6%-2.5%0.6%8.3%-5.7%
ROE %8.6%6.3%3.8%0.0%0.0%0.0%-12.3%
Debtor days422660148
Inventory days000534
Days payable314345335
Cash conversion cycle391226-34-244
Debt / equity1.361.381.401.741.530.0010
Current ratio7.670.552.560.550.641.13
Net debt / EBITDA0.000.000.000.008.983.50-2.03

Compare with peers

Loading peers…