Key metrics
Price as of 2026-05-27
Stock price
₹47.10
Market cap
255 Cr
P/B
1.02
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 90 Cr | 179 Cr | 245 Cr | 319 Cr | 94 Cr | 193 Cr | 71 Cr | 97 Cr | 146 Cr | 164 Cr | 120 Cr | 118 Cr |
| Operating expenses (approx.) | 79 Cr | 156 Cr | 214 Cr | 279 Cr | 83 Cr | 170 Cr | 70 Cr | 96 Cr | 124 Cr | 136 Cr | 117 Cr | 106 Cr |
| EBITDA | 11 Cr | 23 Cr | 32 Cr | 39 Cr | 11 Cr | 23 Cr | 0.67 Cr | 2 Cr | 22 Cr | 29 Cr | 3 Cr | 11 Cr |
| OPM % | 12.3% | 12.7% | 12.9% | 12.3% | 11.8% | 11.9% | 1.0% | 1.8% | 14.9% | 17.4% | 2.7% | 9.5% |
| Other income | 2 Cr | 7 Cr | 9 Cr | 14 Cr | 2 Cr | 4 Cr | 2 Cr | 5 Cr | 4 Cr | 5 Cr | 5 Cr | 7 Cr |
| Interest | 0.52 Cr | 1 Cr | 2 Cr | 2 Cr | 0.72 Cr | 1 Cr | 0.91 Cr | 6 Cr | 13 Cr | 13 Cr | 13 Cr | 4 Cr |
| Depreciation | 3 Cr | 7 Cr | 10 Cr | 14 Cr | 4 Cr | 8 Cr | 4 Cr | 8 Cr | 9 Cr | 10 Cr | 10 Cr | 13 Cr |
| Profit before tax | 7 Cr | 15 Cr | 20 Cr | 23 Cr | 6 Cr | 13 Cr | -4 Cr | -12 Cr | 0.17 Cr | 5 Cr | -20 Cr | -6 Cr |
| Tax % | 24.1% | 24.2% | 26.7% | 26.2% | 33.1% | 42.7% | 30.1% | 20.5% | 1686.8% | -29.4% | 16.3% | -53.6% |
| Net profit | 5 Cr | 11 Cr | 14 Cr | 16 Cr | 4 Cr | 8 Cr | -3 Cr | -16 Cr | -4 Cr | 5 Cr | -17 Cr | -10 Cr |
| EPS (₹) | ₹0.99 | ₹2.00 | ₹2.54 | ₹2.89 | ₹0.77 | ₹1.40 | ₹-0.58 | ₹-2.91 | ₹-0.69 | ₹0.97 | ₹-3.17 | ₹-1.92 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 339 Cr | 309 Cr | 184 Cr | 207 Cr | 291 Cr | 319 Cr | 358 Cr | 548 Cr | Sign in for TTM |
| Operating expenses (approx.) | 299 Cr | 342 Cr | 185 Cr | 178 Cr | 266 Cr | 293 Cr | 330 Cr | 483 Cr | Sign in for TTM |
| EBITDA | 40 Cr | -33 Cr | -0.77 Cr | 29 Cr | 26 Cr | 25 Cr | 28 Cr | 65 Cr | Sign in for TTM |
| OPM % | 11.8% | -10.6% | -0.4% | 14.1% | 8.8% | 8.0% | 7.9% | 11.8% | Sign in for TTM |
| Other income | 13 Cr | 15 Cr | 10 Cr | 9 Cr | 6 Cr | 14 Cr | 10 Cr | 21 Cr | Sign in for TTM |
| Interest | 6 Cr | 8 Cr | 6 Cr | 4 Cr | 2 Cr | 2 Cr | 8 Cr | 44 Cr | Sign in for TTM |
| Depreciation | 9 Cr | 14 Cr | 8 Cr | 8 Cr | 11 Cr | 14 Cr | 20 Cr | 41 Cr | Sign in for TTM |
| Profit before tax | 24 Cr | -55 Cr | -15 Cr | 18 Cr | 19 Cr | 23 Cr | -0.09 Cr | -20 Cr | Sign in for TTM |
| Tax % | 27.7% | 1.9% | 19.1% | 19.5% | -19.8% | 26.2% | -2172.2% | -5.4% | Sign in for TTM |
| Net profit | 20 Cr | -53 Cr | -12 Cr | 14 Cr | 23 Cr | 16 Cr | -11 Cr | -26 Cr | Sign in for TTM |
| EPS (₹) | ₹14.10 | ₹-37.45 | ₹-8.35 | ₹4.87 | ₹4.08 | ₹2.89 | ₹-2.09 | ₹-4.81 | Sign in for TTM |
| Dividend payout % | — | — | — | 0.0% | 0.0% | 0.0% | — | — | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 14 Cr | 14 Cr | 14 Cr | 14 Cr | 28 Cr | 27 Cr | 27 Cr | 27 Cr |
| Reserves | 324 Cr | 269 Cr | 258 Cr | 0.0000 Cr | 247 Cr | 254 Cr | 245 Cr | 226 Cr |
| Borrowings | — | — | — | — | 10 Cr | 21 Cr | 66 Cr | 61 Cr |
| Other liabilities | 156 Cr | 138 Cr | 105 Cr | 334 Cr | 88 Cr | 88 Cr | 561 Cr | 587 Cr |
| Total liabilities | 494 Cr | 421 Cr | 377 Cr | 348 Cr | 373 Cr | 388 Cr | 897 Cr | 898 Cr |
| Fixed assets (net) | — | — | — | — | 11 Cr | 16 Cr | 30 Cr | 48 Cr |
| CWIP | — | — | — | — | 0.0000 Cr | 0.0000 Cr | 0.02 Cr | 0.0000 Cr |
| Investments | — | — | — | — | 0.60 Cr | 0.60 Cr | 0.60 Cr | 0.60 Cr |
| Other assets | — | — | — | — | 195 Cr | 232 Cr | 468 Cr | 447 Cr |
| Total assets | 494 Cr | 421 Cr | 377 Cr | 348 Cr | 373 Cr | 388 Cr | 897 Cr | 898 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | 33 Cr | 24 Cr | 26 Cr | 16 Cr | 79 Cr |
| Cash from investing | — | — | — | -0.65 Cr | 8 Cr | -4 Cr | -245 Cr | -6 Cr |
| Cash from financing | — | — | — | -35 Cr | -22 Cr | -6 Cr | 208 Cr | -53 Cr |
| Net cash flow | — | — | — | -2 Cr | 10 Cr | 16 Cr | -20 Cr | 20 Cr |
| Free cash flow (OCF − Capex) | — | — | — | 12 Cr | -4 Cr | 25 Cr | -14 Cr | 50 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 9.1% | -16.5% | -3.4% | 149.1% | 5.0% | 3.9% | 2.5% | 7.5% |
| ROE % | 5.9% | -18.8% | -4.3% | 97.4% | 8.2% | 5.4% | -4.2% | -10.3% |
| Debtor days | — | — | — | — | 87 | 74 | — | — |
| Inventory days | — | — | — | — | 588 | 489 | 554 | 609 |
| Days payable | — | — | — | — | 1952 | 1291 | — | — |
| Cash conversion cycle | — | — | — | — | -1278 | -728 | 554 | 609 |
| Debt / equity | — | — | — | — | 0.04 | 0.08 | 0.25 | 0.24 |
| Current ratio | — | — | — | — | 2.25 | 2.49 | 2.09 | 1.08 |
| Net debt / EBITDA | 0.00 | — | — | 0.00 | -0.57 | -0.80 | 1.43 | 0.24 |
Compare with peers
Loading peers…