Key metrics

Price as of 2026-06-04

Stock price
₹40.45
Market cap
855 Cr
Stock P/E
3.3
P/B
0.27

Sign in for full ratios and TTM. Learn about these metrics →

Share price

NSE closing price from historical market data.

Loading price history…

Statement tables · Consolidated

Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.

Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows

Quarterly results

Quarterly · ₹ Cr · tap + rows to expand

MetricJun 2023Sept 2023Dec 2023Mar 2024Jun 2024Sept 2024Dec 2024Mar 2025Jun 2025Sept 2025Dec 2025Mar 2026
Sales247 Cr506 Cr763 Cr1,013 Cr260 Cr529 Cr280 Cr268 Cr269 Cr280 Cr286 Cr281 Cr
Operating expenses (approx.)184 Cr515 Cr649 Cr1,220 Cr217 Cr434 Cr234 Cr181 Cr196 Cr245 Cr172 Cr76 Cr
EBITDA63 Cr-9 Cr113 Cr-207 Cr43 Cr96 Cr46 Cr87 Cr73 Cr35 Cr114 Cr205 Cr
OPM %25.6%-1.8%14.8%-20.4%16.6%18.1%16.4%32.5%27.2%12.4%39.8%72.9%
Other income17 Cr20 Cr98 Cr105 Cr6 Cr31 Cr5 Cr11 Cr6 Cr3 Cr17 Cr13 Cr
Interest9 Cr21 Cr37 Cr30 Cr21 Cr43 Cr21 Cr46 Cr24 Cr22 Cr20 Cr26 Cr
Depreciation31 Cr61 Cr90 Cr131 Cr35 Cr65 Cr32 Cr28 Cr28 Cr28 Cr43 Cr44 Cr
Profit before tax22 Cr-92 Cr-14 Cr-368 Cr-12 Cr-13 Cr-7 Cr14 Cr21 Cr-16 Cr50 Cr135 Cr
Tax %-0.1%7.6%35.6%16.7%-11.5%-16.5%-0.4%951.2%0.0%0.0%-38.9%6.0%
Net profit23 Cr-87 Cr-11 Cr-307 Cr-13 Cr-18 Cr-11 Cr-114 Cr23 Cr-16 Cr70 Cr132 Cr
EPS (₹)₹0.97₹-4.21₹-0.94₹-15.27₹-0.54₹-0.70₹-0.49₹-1.56₹1.33₹-0.59₹2.62₹6.25

Profit & loss (annual)

Annual · last column is TTM · ₹ Cr · tap + to expand

MetricMar 2019Standalone onlyMar 2020Mar 2021Standalone onlyMar 2022Standalone onlyMar 2023Mar 2024Mar 2025Mar 2026TTM
Sales4,264 Cr2,552 Cr853 Cr582 Cr924 Cr1,013 Cr1,078 Cr1,116 CrSign in for TTM
Operating expenses (approx.)3,390 Cr2,930 Cr988 Cr506 Cr1,167 Cr1,325 Cr849 Cr703 CrSign in for TTM
EBITDA874 Cr-378 Cr-134 Cr76 Cr-243 Cr-312 Cr229 Cr413 CrSign in for TTM
OPM %20.5%-14.8%-15.7%13.0%-26.3%-30.7%21.2%37.0%Sign in for TTM
Other income202 Cr101 Cr128 Cr76 Cr105 Cr105 Cr48 Cr39 CrSign in for TTM
Interest456 Cr519 Cr261 Cr53 Cr87 Cr30 Cr110 Cr92 CrSign in for TTM
Depreciation292 Cr430 Cr400 Cr148 Cr161 Cr131 Cr125 Cr129 CrSign in for TTM
Profit before tax126 Cr-1,227 Cr-795 Cr-125 Cr-386 Cr-368 Cr-6 Cr191 CrSign in for TTM
Tax %52.2%-1.8%21.1%0.0%-1.2%16.7%-2123.5%-6.1%Sign in for TTM
Net profit147 Cr-93 Cr-652 Cr-128 Cr-387 Cr-307 Cr-143 Cr210 CrSign in for TTM
EPS (₹)₹12.06₹89.16₹-27.64₹-5.71₹-17.98₹-15.27₹-2.75₹9.61Sign in for TTM
Dividend payout %0.0%Sign in for TTM
Sign in for TTM

Trailing twelve months totals and margin rows

Balance sheet

Annual · ₹ Cr · tap + rows to expand

MetricMar 2019Standalone onlyMar 2020Mar 2021Standalone onlyMar 2022Standalone onlyMar 2023Mar 2024Mar 2025Mar 2026
Equity capital211 Cr211 Cr211 Cr211 Cr211 Cr211 Cr211 Cr211 Cr
Reserves2,318 Cr4,726 Cr3,505 Cr3,393 Cr3,007 Cr2,645 Cr2,379 Cr2,583 Cr
Borrowings326 Cr2,059 Cr483 Cr1,842 Cr1,363 Cr975 Cr374 Cr
Other liabilities31 Cr2,531 Cr580 Cr29 Cr635 Cr611 Cr1,017 Cr1,008 Cr
Total liabilities2,166 Cr9,528 Cr3,650 Cr3,579 Cr5,853 Cr5,104 Cr4,939 Cr4,538 Cr
Fixed assets (net)5 Cr2,340 Cr6 Cr6 Cr616 Cr535 Cr488 Cr347 Cr
CWIP1,287 Cr0.0000 Cr7 Cr7 Cr7 Cr6 Cr
Investments1,937 Cr451 Cr1,866 Cr1,865 Cr405 Cr10 Cr14 Cr20 Cr
Other assets226 Cr6,510 Cr3,493 Cr3,356 Cr5,858 Cr5,961 Cr5,948 Cr5,708 Cr
Total assets2,166 Cr9,528 Cr3,650 Cr3,579 Cr5,853 Cr5,104 Cr4,939 Cr4,538 Cr

Cash flows

Annual · ₹ Cr · tap + rows to expand · last column includes FCF

MetricMar 2019Standalone onlyMar 2020Mar 2021Standalone onlyMar 2022Standalone onlyMar 2023Mar 2024Mar 2025Mar 2026
Cash from operating activity108 Cr172 Cr189 Cr196 Cr172 Cr
Cash from investing46 Cr109 Cr298 Cr-15 Cr216 Cr
Cash from financing-195 Cr-63 Cr-272 Cr-166 Cr-409 Cr
Net cash flow-41 Cr218 Cr215 Cr15 Cr-21 Cr
Free cash flow (OCF − Capex)108 Cr172 Cr189 Cr162 Cr146 Cr

Ratios

Ratios as reported or derived per annual period.

MetricMar 2019Standalone onlyMar 2020Mar 2021Standalone onlyMar 2022Standalone onlyMar 2023Mar 2024Mar 2025Mar 2026
ROCE %23.0%-11.5%-14.4%-2.0%-7.8%-9.9%2.6%8.0%
ROE %5.0%38.1%-15.7%-3.5%-11.3%-10.3%-2.0%6.4%
Debtor days1241131982320
Inventory days0390030282624
Days payable61912708956
Cash conversion cycle6-11110598-36-82624
Debt / equity0.180.480.160.570.480.330.12
Current ratio7.221.573.043.321.682.182.323.53
Net debt / EBITDA0.000.004.060.84

Compare with peers

Loading peers…