Key metrics

Price as of 2026-07-17

Stock price
₹441.90
Market cap
16,907 Cr
Stock P/E
127.4
P/B
4.19
Dividend yield
1.2%

Sign in for full ratios and TTM. Learn about these metrics →

Share price

NSE closing price from historical market data.

Loading price history…

Statement tables · Consolidated

Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.

Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows

Quarterly results

Quarterly · ₹ Cr · tap + rows to expand

MetricJun 2023Sept 2023Dec 2023Mar 2024Jun 2024Sept 2024Dec 2024Mar 2025Jun 2025Sept 2025Dec 2025Mar 2026
Sales348 Cr579 Cr798 Cr253 Cr231 Cr488 Cr307 Cr402 Cr549 Cr556 Cr545 Cr619 Cr
Operating expenses (approx.)170 Cr283 Cr424 Cr163 Cr133 Cr272 Cr174 Cr318 Cr431 Cr435 Cr448 Cr539 Cr
EBITDA178 Cr295 Cr375 Cr90 Cr98 Cr216 Cr133 Cr84 Cr118 Cr121 Cr97 Cr80 Cr
OPM %51.1%51.1%47.0%35.7%42.5%44.3%43.4%20.9%21.5%21.8%17.7%13.0%
Other income11 Cr31 Cr45 Cr17 Cr18 Cr32 Cr16 Cr11 Cr14 Cr16 Cr6 Cr-2 Cr
Interest1 Cr2 Cr3 Cr2 Cr2 Cr3 Cr3 Cr6 Cr10 Cr9 Cr9 Cr9 Cr
Depreciation13 Cr24 Cr37 Cr17 Cr13 Cr30 Cr20 Cr27 Cr45 Cr44 Cr47 Cr51 Cr
Profit before tax164 Cr269 Cr335 Cr71 Cr83 Cr183 Cr110 Cr52 Cr63 Cr84 Cr41 Cr20 Cr
Tax %26.4%25.7%26.3%24.7%26.9%21.8%24.1%24.9%26.1%20.7%28.5%58.3%
Net profit121 Cr200 Cr247 Cr53 Cr61 Cr143 Cr83 Cr39 Cr46 Cr66 Cr29 Cr8 Cr
EPS (₹)₹4.74₹7.86₹9.70₹2.10₹2.39₹5.62₹3.26₹1.65₹1.28₹1.94₹0.96₹0.51

Profit & loss (annual)

Annual · last column is TTM · ₹ Cr · tap + to expand

MetricMar 2020Standalone onlyMar 2021Standalone onlyMar 2022Standalone onlyMar 2023Mar 2024Mar 2025Mar 2026TTM
Sales834 Cr1,010 Cr1,320 Cr1,340 Cr1,051 Cr1,198 Cr2,269 CrSign in for TTM
Operating expenses (approx.)431 Cr555 Cr648 Cr774 Cr646 Cr764 Cr1,837 CrSign in for TTM
EBITDA403 Cr455 Cr672 Cr567 Cr406 Cr434 Cr432 CrSign in for TTM
OPM %48.4%45.0%50.9%42.3%38.6%36.2%19.0%Sign in for TTM
Other income18 Cr14 Cr92 Cr46 Cr62 Cr59 Cr34 CrSign in for TTM
Interest23 Cr9 Cr6 Cr5 Cr7 Cr12 Cr37 CrSign in for TTM
Depreciation24 Cr32 Cr39 Cr48 Cr55 Cr77 Cr187 CrSign in for TTM
Profit before tax356 Cr414 Cr626 Cr560 Cr406 Cr344 Cr207 CrSign in for TTM
Tax %24.6%25.4%34.1%26.5%26.0%23.0%27.5%Sign in for TTM
Net profit317 Cr362 Cr454 Cr411 Cr300 Cr265 Cr150 CrSign in for TTM
EPS (₹)₹24.91₹14.23₹17.83₹16.16₹11.80₹10.52₹4.69Sign in for TTM
Dividend payout %22.4%49.5%0.0%0.0%0.0%Sign in for TTM
Sign in for TTM

Trailing twelve months totals and margin rows

Balance sheet

Annual · ₹ Cr · tap + rows to expand

MetricMar 2020Standalone onlyMar 2021Standalone onlyMar 2022Standalone onlyMar 2023Mar 2024Mar 2025Mar 2026
Equity capital13 Cr25 Cr25 Cr25 Cr25 Cr25 Cr38 Cr
Reserves832 Cr1,155 Cr0.0000 Cr1,710 Cr2,025 Cr1,671 Cr3,996 Cr
Borrowings186 Cr141 Cr96 Cr69 Cr39 Cr72 Cr119 Cr
Other liabilities142 Cr152 Cr189 Cr161 Cr165 Cr1,119 Cr1,577 Cr
Total liabilities1,111 Cr1,359 Cr1,805 Cr1,966 Cr2,254 Cr3,032 Cr5,730 Cr
Fixed assets (net)353 Cr437 Cr531 Cr584 Cr567 Cr995 Cr1,990 Cr
CWIP102 Cr96 Cr30 Cr165 Cr179 Cr255 Cr173 Cr
Investments276 Cr426 Cr600 Cr536 Cr904 Cr337 Cr529 Cr
Other assets392 Cr565 Cr1,109 Cr1,011 Cr84,347 Cr854 Cr1,804 Cr
Total assets1,111 Cr1,359 Cr1,805 Cr1,966 Cr2,254 Cr3,032 Cr5,730 Cr

Cash flows

Annual · ₹ Cr · tap + rows to expand · last column includes FCF

MetricMar 2020Standalone onlyMar 2021Standalone onlyMar 2022Standalone onlyMar 2023Mar 2024Mar 2025Mar 2026
Cash from operating activity330 Cr451 Cr358 Cr288 Cr368 Cr
Cash from investing-136 Cr-195 Cr-362 Cr-255 Cr-255 Cr
Cash from financing-156 Cr-236 Cr-14 Cr3 Cr-165 Cr
Net cash flow37 Cr20 Cr-18 Cr36 Cr-51 Cr
Free cash flow (OCF − Capex)255 Cr165 Cr307 Cr132 Cr148 Cr

Ratios

Ratios as reported or derived per annual period.

MetricMar 2020Standalone onlyMar 2021Standalone onlyMar 2022Standalone onlyMar 2023Mar 2024Mar 2025Mar 2026
ROCE %44.9%35.8%2485.4%28.8%16.8%18.6%5.9%
ROE %37.5%30.7%0.0%23.7%0.0%14.6%4.4%
Debtor days5137653046
Inventory days266236225265317272290
Days payable10897845558
Cash conversion cycle209175206240306272290
Debt / equity0.240.130.060.040.020.040.03
Current ratio1.952.575.316.3711.822.342.78
Net debt / EBITDA0.000.000.000.0077-0.02-0.030.16

Compare with peers

Loading peers…