Key metrics
Price as of 2026-07-17
Stock price
₹189.27
Market cap
764 Cr
Stock P/E
28.5
P/B
4.30
Dividend yield
0.2%
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 79 Cr | 68 Cr | 219 Cr | 288 Cr | 77 Cr | 164 Cr | 86 Cr | 98 Cr | 91 Cr | 98 Cr | 97 Cr | 101 Cr |
| Operating expenses (approx.) | 73 Cr | 61 Cr | 200 Cr | 258 Cr | 69 Cr | 147 Cr | 77 Cr | 84 Cr | 79 Cr | 85 Cr | 85 Cr | 87 Cr |
| EBITDA | 7 Cr | 7 Cr | 19 Cr | 30 Cr | 8 Cr | 16 Cr | 10 Cr | 14 Cr | 12 Cr | 13 Cr | 12 Cr | 13 Cr |
| OPM % | 8.3% | 10.9% | 8.7% | 10.4% | 10.0% | 10.0% | 11.1% | 13.9% | 13.0% | 13.6% | 12.6% | 13.2% |
| Other income | 0.27 Cr | 0.56 Cr | 1 Cr | 3 Cr | 0.85 Cr | 2 Cr | 0.13 Cr | 2 Cr | 0.71 Cr | 0.36 Cr | 0.15 Cr | 1 Cr |
| Interest | 2 Cr | 2 Cr | 5 Cr | 8 Cr | 2 Cr | 4 Cr | 3 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr |
| Depreciation | 3 Cr | 3 Cr | 8 Cr | 11 Cr | 3 Cr | 6 Cr | 3 Cr | 0.52 Cr | 3 Cr | 3 Cr | 3 Cr | 3 Cr |
| Profit before tax | 3 Cr | 3 Cr | 6 Cr | 11 Cr | 2 Cr | 6 Cr | 4 Cr | 11 Cr | 7 Cr | 9 Cr | 7 Cr | 8 Cr |
| Tax % | 1.9% | 27.1% | 17.4% | 26.8% | 19.3% | 12.1% | 16.3% | 26.1% | 15.5% | 2.0% | 18.3% | 22.0% |
| Net profit | 3 Cr | 2 Cr | 5 Cr | 8 Cr | 2 Cr | 6 Cr | 4 Cr | 8 Cr | 6 Cr | 8 Cr | 6 Cr | 6 Cr |
| EPS (₹) | ₹0.64 | ₹0.58 | ₹1.16 | ₹3.94 | ₹0.48 | ₹1.38 | ₹0.88 | ₹2.02 | ₹1.39 | ₹2.11 | ₹1.50 | ₹1.59 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|
| Sales | 214 Cr | 323 Cr | 290 Cr | 288 Cr | 348 Cr | 387 Cr | Sign in for TTM |
| Operating expenses (approx.) | 189 Cr | 289 Cr | 267 Cr | 262 Cr | 308 Cr | 336 Cr | Sign in for TTM |
| EBITDA | 25 Cr | 34 Cr | 24 Cr | 27 Cr | 40 Cr | 51 Cr | Sign in for TTM |
| OPM % | 11.6% | 10.4% | 8.1% | 9.3% | 11.4% | 13.1% | Sign in for TTM |
| Other income | 1 Cr | 4 Cr | 2 Cr | 3 Cr | 4 Cr | 3 Cr | Sign in for TTM |
| Interest | 4 Cr | 7 Cr | 6 Cr | 8 Cr | 9 Cr | 9 Cr | Sign in for TTM |
| Depreciation | 8 Cr | 9 Cr | 10 Cr | 11 Cr | 9 Cr | 11 Cr | Sign in for TTM |
| Profit before tax | 15 Cr | 21 Cr | 9 Cr | 11 Cr | 21 Cr | 31 Cr | Sign in for TTM |
| Tax % | 17.4% | 13.6% | 14.5% | 26.8% | 20.0% | 14.1% | Sign in for TTM |
| Net profit | 12 Cr | 18 Cr | 8 Cr | 8 Cr | 17 Cr | 26 Cr | Sign in for TTM |
| EPS (₹) | ₹10.14 | ₹15.48 | ₹2.08 | ₹3.94 | ₹4.29 | ₹6.59 | Sign in for TTM |
| Dividend payout % | — | 12.9% | 34.6% | 0.0% | 0.0% | 6.1% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | 12 Cr | 12 Cr | 40 Cr | 40 Cr | 40 Cr | 40 Cr |
| Reserves | 67 Cr | 93 Cr | 80 Cr | 89 Cr | 113 Cr | 137 Cr |
| Borrowings | 84 Cr | 84 Cr | 76 Cr | 101 Cr | 87 Cr | 93 Cr |
| Other liabilities | 34 Cr | 32 Cr | 30 Cr | 44 Cr | 71 Cr | 87 Cr |
| Total liabilities | 21 Cr | 222 Cr | 226 Cr | 273 Cr | 308 Cr | 358 Cr |
| Fixed assets (net) | 87 Cr | 94 Cr | 99 Cr | 108 Cr | 100 Cr | 104 Cr |
| CWIP | 0.30 Cr | 0.0000 Cr | 13 Cr | 0.11 Cr | 2 Cr | 26 Cr |
| Investments | 0.0018 Cr | -0.04 Cr | -0.16 Cr | 22 Cr | 23 Cr | 24 Cr |
| Other assets | 102 Cr | 119 Cr | 99 Cr | 126 Cr | 178 Cr | 179 Cr |
| Total assets | 21 Cr | 222 Cr | 226 Cr | 273 Cr | 308 Cr | 358 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Cash from operating activity | — | 6 Cr | 38 Cr | 6 Cr | 1 Cr | 39 Cr |
| Cash from investing | — | -7 Cr | -30 Cr | -29 Cr | -0.21 Cr | -45 Cr |
| Cash from financing | — | -0.54 Cr | -8 Cr | 23 Cr | 0.38 Cr | 5 Cr |
| Net cash flow | — | -2 Cr | -0.61 Cr | 0.40 Cr | 1 Cr | -1 Cr |
| Free cash flow (OCF − Capex) | — | -12 Cr | 80 Cr | -6 Cr | -8 Cr | -1 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| ROCE % | 10.5% | 12.7% | 7.1% | 6.9% | 13.0% | 14.7% |
| ROE % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 14.8% |
| Debtor days | 36 | 40 | 35 | 54 | — | — |
| Inventory days | 179 | 124 | 138 | 166 | 160 | 157 |
| Days payable | 35 | 32 | 36 | 39 | — | — |
| Cash conversion cycle | 181 | 132 | 137 | 180 | 160 | 157 |
| Debt / equity | 1.06 | 0.79 | 0.63 | 0.78 | 0.58 | 0.53 |
| Current ratio | 1.35 | 1.56 | 1.67 | 1.28 | 1.36 | 1.27 |
| Net debt / EBITDA | 3.29 | 2.48 | 3.20 | 3.74 | 2.15 | 1.84 |
Compare with peers
Loading peers…