Key metrics

Price as of 2026-07-17

Stock price
₹73.12
Market cap
2,429 Cr
Stock P/E
24.9
P/B
1.58
Dividend yield
0.1%

Sign in for full ratios and TTM. Learn about these metrics →

Share price

NSE closing price from historical market data.

Loading price history…

Statement tables · Consolidated

Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.

Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows

Quarterly results

Quarterly · ₹ Cr · tap + rows to expand

MetricJun 2023Sept 2023Dec 2023Standalone onlyMar 2024Jun 2024Sept 2024Dec 2024Mar 2025Jun 2025Sept 2025Dec 2025Mar 2026
Sales875 Cr1,514 Cr2,068 Cr2,698 Cr778 Cr1,524 Cr697 Cr925 Cr1,112 Cr983 Cr1,394 Cr1,216 Cr
Operating expenses (approx.)798 Cr1,343 Cr1,805 Cr2,324 Cr698 Cr1,356 Cr595 Cr827 Cr1,023 Cr890 Cr1,299 Cr1,115 Cr
EBITDA77 Cr170 Cr263 Cr374 Cr80 Cr168 Cr103 Cr97 Cr89 Cr93 Cr95 Cr101 Cr
OPM %8.8%11.3%12.7%13.9%10.3%11.0%14.7%10.5%8.0%9.4%6.8%8.3%
Other income0.71 Cr5 Cr14 Cr15 Cr5 Cr15 Cr21 Cr7 Cr7 Cr10 Cr9 Cr6 Cr
Interest8 Cr28 Cr48 Cr74 Cr19 Cr39 Cr19 Cr21 Cr21 Cr24 Cr25 Cr14 Cr
Depreciation25 Cr51 Cr93 Cr160 Cr41 Cr85 Cr47 Cr43 Cr41 Cr42 Cr43 Cr45 Cr
Profit before tax44 Cr91 Cr123 Cr140 Cr20 Cr44 Cr37 Cr33 Cr27 Cr27 Cr27 Cr42 Cr
Tax %25.8%30.2%26.3%26.6%26.1%20.1%28.3%19.6%25.4%25.9%22.4%19.4%
Net profit33 Cr64 Cr91 Cr105 Cr15 Cr37 Cr26 Cr27 Cr20 Cr20 Cr21 Cr34 Cr
EPS (₹)₹1.13₹2.26₹3.20₹3.50₹0.47₹1.08₹0.92₹0.69₹0.61₹1.24₹0.63₹0.94

Profit & loss (annual)

Annual · last column is TTM · ₹ Cr · tap + to expand

MetricMar 2019Mar 2020Standalone onlyMar 2021Standalone onlyMar 2022Standalone onlyMar 2023Mar 2024Mar 2025Mar 2026TTM
Sales1,005 Cr1,078 Cr863 Cr1,428 Cr2,209 Cr2,698 Cr3,146 Cr4,705 CrSign in for TTM
Operating expenses (approx.)878 Cr947 Cr739 Cr1,235 Cr1,986 Cr2,339 Cr2,779 Cr4,327 CrSign in for TTM
EBITDA126 Cr131 Cr124 Cr192 Cr223 Cr359 Cr367 Cr378 CrSign in for TTM
OPM %12.6%12.1%14.3%13.5%10.1%13.3%11.7%8.0%Sign in for TTM
Other income5 Cr4 Cr3 Cr6 Cr5 Cr15 Cr42 Cr31 CrSign in for TTM
Interest11 Cr12 Cr9 Cr9 Cr22 Cr74 Cr79 Cr84 CrSign in for TTM
Depreciation30 Cr51 Cr52 Cr67 Cr85 Cr160 Cr175 Cr171 CrSign in for TTM
Profit before tax90 Cr68 Cr63 Cr116 Cr120 Cr140 Cr113 Cr124 CrSign in for TTM
Tax %28.8%24.9%24.7%24.8%26.5%26.6%22.8%22.8%Sign in for TTM
Net profit67 Cr52 Cr49 Cr90 Cr93 Cr105 Cr91 Cr97 CrSign in for TTM
EPS (₹)₹2.44₹1.92₹1.74₹3.16₹3.27₹3.50₹2.62₹2.80Sign in for TTM
Dividend payout %3.2%4.1%3.0%0.0%3.7%Sign in for TTM
Sign in for TTM

Trailing twelve months totals and margin rows

Balance sheet

Annual · ₹ Cr · tap + rows to expand

MetricMar 2019Mar 2020Standalone onlyMar 2021Standalone onlyMar 2022Standalone onlyMar 2023Mar 2024Mar 2025Mar 2026
Equity capital27 Cr27 Cr28 Cr28 Cr28 Cr32 Cr33 Cr33 Cr
Reserves366 Cr406 Cr495 Cr656 Cr813 Cr1,150 Cr14 Cr1,328 Cr
Borrowings75 Cr57 Cr47 Cr54 Cr405 Cr426 Cr312 Cr178 Cr
Other liabilities132 Cr131 Cr143 Cr177 Cr344 Cr509 Cr791 Cr1,017 Cr
Total liabilities552 Cr619 Cr703 Cr821 Cr1,642 Cr2,203 Cr2,552 Cr2,736 Cr
Fixed assets (net)356 Cr300 Cr368 Cr367 Cr611 Cr699 Cr719 Cr1,003 Cr
CWIP20 Cr38 Cr18 Cr12 Cr37 Cr226 Cr83 Cr28 Cr
Investments15 Cr49 Cr0.0000 Cr0.0000 Cr30 Cr0.0000 Cr0.0000 Cr7 Cr
Other assets201 Cr227 Cr189 Cr219 Cr791 Cr1,112 Cr1,399 Cr1,566 Cr
Total assets552 Cr619 Cr703 Cr821 Cr1,642 Cr2,203 Cr2,552 Cr2,736 Cr

Cash flows

Annual · ₹ Cr · tap + rows to expand · last column includes FCF

MetricMar 2019Mar 2020Standalone onlyMar 2021Standalone onlyMar 2022Standalone onlyMar 2023Mar 2024Mar 2025Mar 2026
Cash from operating activity103 Cr-132 Cr263 Cr10 Cr400 Cr
Cash from investing-169 Cr-174 Cr-375 Cr-135 Cr-338 Cr
Cash from financing69 Cr357 Cr222 Cr152 Cr-154 Cr
Net cash flow3 Cr51 Cr110 Cr26 Cr-92 Cr
Free cash flow (OCF − Capex)-105 Cr-344 Cr18 Cr282 Cr285 Cr

Ratios

Ratios as reported or derived per annual period.

MetricMar 2019Mar 2020Standalone onlyMar 2021Standalone onlyMar 2022Standalone onlyMar 2023Mar 2024Mar 2025Mar 2026
ROCE %19.8%18.4%13.7%18.4%10.6%11.8%10.9%12.1%
ROE %16.2%12.1%0.0%12.8%10.1%0.0%6.0%6.0%
Debtor days212229152121
Inventory days9711628292515399324402
Days payable2812252322361
Cash conversion cycle9112728684314359324402
Debt / equity0.190.000.000.000.500.360.220.12
Current ratio2.964.104.043.452.842.011.932.16
Net debt / EBITDA0.560.000.000.001.770.850.450.32

Compare with peers

Loading peers…