Key metrics

Price as of 2026-07-17

Stock price
₹30.39
Market cap
60 Cr
Stock P/E
52.6
P/B
0.74

Sign in for full ratios and TTM. Learn about these metrics →

Share price

NSE closing price from historical market data.

Loading price history…

Statement tables · Consolidated

Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.

Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows

Quarterly results

Quarterly · ₹ Cr · tap + rows to expand

MetricJun 2023Sept 2023Dec 2023Mar 2024Jun 2024Sept 2024Dec 2024Mar 2025Jun 2025Sept 2025Dec 2025Mar 2026
Sales53 Cr96 Cr149 Cr206 Cr54 Cr97 Cr52 Cr51 Cr50 Cr44 Cr47 Cr40 Cr
Operating expenses (approx.)53 Cr96 Cr135 Cr180 Cr56 Cr123 Cr51 Cr49 Cr44 Cr43 Cr40 Cr35 Cr
EBITDA0.18 Cr-0.15 Cr14 Cr27 Cr-2 Cr-26 Cr0.82 Cr2 Cr6 Cr1 Cr6 Cr5 Cr
OPM %0.3%-0.2%9.4%12.9%-3.6%-26.9%1.6%3.7%11.9%2.3%13.6%12.8%
Other income0.67 Cr1 Cr2 Cr5 Cr3 Cr2 Cr2 Cr1 Cr3 Cr1 Cr-0.32 Cr-0.14 Cr
Interest1 Cr2 Cr5 Cr9 Cr4 Cr6 Cr3 Cr0.61 Cr2 Cr3 Cr2 Cr2 Cr
Depreciation2 Cr5 Cr7 Cr10 Cr3 Cr5 Cr3 Cr6 Cr3 Cr3 Cr3 Cr-0.72 Cr
Profit before tax-3 Cr-7 Cr2 Cr8 Cr-9 Cr-37 Cr-4 Cr-5 Cr1 Cr-5 Cr2 Cr4 Cr
Tax %-9.6%-8.0%52.6%30.6%1.2%-1.4%-1201518.3%-19.7%43.4%-3.4%22.6%4.6%
Net profit-4 Cr-8 Cr1 Cr6 Cr-8 Cr-37 Cr-4 Cr-6 Cr0.59 Cr-5 Cr1 Cr4 Cr
EPS (₹)₹-1.71₹-3.64₹1.04₹2.84₹-4.29₹-19.05₹-2.26₹-3.17₹0.30₹-2.65₹0.64₹1.96

Profit & loss (annual)

Annual · last column is TTM · ₹ Cr · tap + to expand

MetricMar 2019Standalone onlyMar 2020Standalone onlyMar 2021Standalone onlyMar 2022Standalone onlyMar 2023Mar 2024Mar 2025Mar 2026TTM
Sales103 Cr106 Cr109 Cr112 Cr182 Cr206 Cr199 Cr181 CrSign in for TTM
Operating expenses (approx.)78 Cr90 Cr92 Cr93 Cr163 Cr185 Cr220 Cr163 CrSign in for TTM
EBITDA24 Cr16 Cr18 Cr19 Cr19 Cr21 Cr-22 Cr18 CrSign in for TTM
OPM %23.7%14.9%16.2%16.8%10.3%10.3%-10.8%10.2%Sign in for TTM
Other income1 Cr2 Cr7 Cr2 Cr3 Cr5 Cr5 Cr4 CrSign in for TTM
Interest1 Cr2 Cr1 Cr0.59 Cr3 Cr9 Cr9 Cr8 CrSign in for TTM
Depreciation3 Cr8 Cr7 Cr7 Cr9 Cr10 Cr15 Cr9 CrSign in for TTM
Profit before tax20 Cr5 Cr9 Cr12 Cr10 Cr8 Cr-46 Cr2 CrSign in for TTM
Tax %4.7%12.2%6.4%16.7%19.7%30.6%-4.4%71.2%Sign in for TTM
Net profit19 Cr5 Cr9 Cr10 Cr8 Cr6 Cr-48 Cr0.48 CrSign in for TTM
EPS (₹)₹9.60₹2.43₹4.49₹4.99₹4.15₹2.84₹-24.48₹0.24Sign in for TTM
Dividend payout %0.0%0.0%0.0%0.0%Sign in for TTM
Sign in for TTM

Trailing twelve months totals and margin rows

Balance sheet

Annual · ₹ Cr · tap + rows to expand

MetricMar 2019Standalone onlyMar 2020Standalone onlyMar 2021Standalone onlyMar 2022Standalone onlyMar 2023Mar 2024Mar 2025Mar 2026
Equity capital20 Cr20 Cr20 Cr20 Cr20 Cr20 Cr20 Cr20 Cr
Reserves42 Cr51 Cr52 Cr66 Cr79 Cr93 Cr48 Cr6 Cr
Borrowings5 Cr3 Cr12 Cr14 Cr57 Cr116 Cr37 Cr24 Cr
Other liabilities9 Cr16 Cr11 Cr23 Cr21 Cr44 Cr91 Cr81 Cr
Total liabilities47 Cr56 Cr63 Cr79 Cr177 Cr272 Cr196 Cr185 Cr
Fixed assets (net)32,954 Cr34,965 Cr34,111 Cr76,549 Cr37 Cr36 Cr18 Cr50 Cr
CWIP0.0000 Cr0.0000 Cr0.0000 Cr18 Cr37 Cr2 Cr0.0000 Cr
Investments24 Cr24 Cr24 Cr16 Cr13 Cr18 Cr17 Cr19 Cr
Other assets18,647 Cr11,552 Cr7,690 Cr60,771 Cr13,524 Cr36,218 Cr117 Cr100 Cr
Total assets47 Cr56 Cr63 Cr79 Cr177 Cr272 Cr196 Cr185 Cr

Cash flows

Annual · ₹ Cr · tap + rows to expand · last column includes FCF

MetricMar 2019Standalone onlyMar 2020Standalone onlyMar 2021Standalone onlyMar 2022Standalone onlyMar 2023Mar 2024Mar 2025Mar 2026
Cash from operating activity6 Cr-22 Cr12 Cr52 Cr36 Cr
Cash from investing-26 Cr-9 Cr-43 Cr-33 Cr0.0000 Cr
Cash from financing18 Cr21 Cr52 Cr-42 Cr0.0000 Cr
Net cash flow-0.93 Cr-10 Cr22 Cr-23 Cr36 Cr
Free cash flow (OCF − Capex)-19 Cr-31 Cr-25 Cr52 Cr36 Cr

Ratios

Ratios as reported or derived per annual period.

MetricMar 2019Standalone onlyMar 2020Standalone onlyMar 2021Standalone onlyMar 2022Standalone onlyMar 2023Mar 2024Mar 2025Mar 2026
ROCE %34.6%11.2%14.5%14.5%6.4%5.0%-35.0%9.2%
ROE %30.8%6.7%12.2%11.5%8.2%5.0%-70.7%0.6%
Debtor days66531914110105
Inventory days00000000
Days payable11159459881399
Cash conversion cycle5638-94596911019600
Debt / equity0.000.000.000.330.571.040.540.29
Current ratio1.531.911.641.142.441.781.632.31
Net debt / EBITDA0.000.000.000.002.844.310.59

Compare with peers

Loading peers…