Key metrics
Price as of 2026-07-17
Stock price
₹853.90
Market cap
9,495 Cr
Stock P/E
23.6
P/B
1.54
Dividend yield
3.5%
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,687 Cr | 3,465 Cr | 5,286 Cr | 7,147 Cr | 1,676 Cr | 3,525 Cr | 1,926 Cr | 1,909 Cr | 1,712 Cr | 1,781 Cr | 1,849 Cr | 1,927 Cr |
| Operating expenses (approx.) | 1,372 Cr | 2,817 Cr | 4,344 Cr | 5,846 Cr | 1,390 Cr | 2,891 Cr | 1,664 Cr | 1,566 Cr | 1,411 Cr | 1,492 Cr | 1,623 Cr | 1,748 Cr |
| EBITDA | 315 Cr | 648 Cr | 942 Cr | 1,301 Cr | 286 Cr | 634 Cr | 262 Cr | 344 Cr | 300 Cr | 290 Cr | 226 Cr | 179 Cr |
| OPM % | 18.7% | 18.7% | 17.8% | 18.2% | 17.1% | 18.0% | 13.6% | 18.0% | 17.5% | 16.3% | 12.2% | 9.3% |
| Other income | 10 Cr | 24 Cr | 43 Cr | 66 Cr | 21 Cr | 72 Cr | -17 Cr | 41 Cr | 70 Cr | 50 Cr | 31 Cr | 27 Cr |
| Interest | 28 Cr | 55 Cr | 84 Cr | 116 Cr | 26 Cr | 53 Cr | 21 Cr | 19 Cr | 16 Cr | 16 Cr | 14 Cr | 15 Cr |
| Depreciation | 68 Cr | 133 Cr | 200 Cr | 267 Cr | 66 Cr | 132 Cr | 68 Cr | 68 Cr | 68 Cr | 72 Cr | 70 Cr | 68 Cr |
| Profit before tax | 219 Cr | 460 Cr | 659 Cr | 918 Cr | 195 Cr | 449 Cr | 174 Cr | 257 Cr | 216 Cr | 201 Cr | 142 Cr | 97 Cr |
| Tax % | 22.9% | 23.3% | 23.3% | 23.5% | 24.2% | 25.6% | 26.3% | 25.7% | 26.0% | 26.7% | 29.7% | 30.5% |
| Net profit | 169 Cr | 353 Cr | 506 Cr | 703 Cr | 148 Cr | 334 Cr | 128 Cr | 186 Cr | 157 Cr | 143 Cr | 97 Cr | 66 Cr |
| EPS (₹) | ₹15.35 | ₹31.62 | ₹45.01 | ₹62.24 | ₹13.09 | ₹29.37 | ₹11.11 | ₹15.47 | ₹13.95 | ₹11.55 | ₹8.32 | ₹4.96 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 4,618 Cr | 4,427 Cr | 4,132 Cr | 4,534 Cr | 6,016 Cr | 7,147 Cr | 7,360 Cr | 7,268 Cr | Sign in for TTM |
| Operating expenses (approx.) | 3,854 Cr | 3,720 Cr | 3,417 Cr | 3,604 Cr | 5,060 Cr | 5,912 Cr | 6,121 Cr | 6,273 Cr | Sign in for TTM |
| EBITDA | 763 Cr | 707 Cr | 715 Cr | 930 Cr | 956 Cr | 1,235 Cr | 1,240 Cr | 995 Cr | Sign in for TTM |
| OPM % | 16.5% | 16.0% | 17.3% | 20.5% | 15.9% | 17.3% | 16.8% | 13.7% | Sign in for TTM |
| Other income | 134 Cr | 158 Cr | 140 Cr | 112 Cr | 81 Cr | 66 Cr | 97 Cr | 177 Cr | Sign in for TTM |
| Interest | 33 Cr | 49 Cr | 43 Cr | 39 Cr | 100 Cr | 116 Cr | 93 Cr | 61 Cr | Sign in for TTM |
| Depreciation | 111 Cr | 188 Cr | 195 Cr | 192 Cr | 257 Cr | 267 Cr | 267 Cr | 278 Cr | Sign in for TTM |
| Profit before tax | 619 Cr | 471 Cr | 477 Cr | 698 Cr | 681 Cr | 918 Cr | 880 Cr | 656 Cr | Sign in for TTM |
| Tax % | 23.0% | 27.0% | 23.7% | 25.2% | 24.5% | 23.5% | 25.8% | 27.7% | Sign in for TTM |
| Net profit | 477 Cr | 341 Cr | 364 Cr | 522 Cr | 514 Cr | 703 Cr | 648 Cr | 463 Cr | Sign in for TTM |
| EPS (₹) | ₹42.43 | ₹31.14 | ₹33.08 | ₹47.75 | ₹47.03 | ₹62.24 | ₹55.95 | ₹38.78 | Sign in for TTM |
| Dividend payout % | — | — | — | 56.5% | 51.1% | 43.5% | 50.9% | 71.1% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 55 Cr | 55 Cr | 55 Cr | 55 Cr | 55 Cr | 56 Cr | 56 Cr | 56 Cr |
| Reserves | 2,509 Cr | 0.0000 Cr | 0.0000 Cr | 0.0000 Cr | 3,411 Cr | 4,501 Cr | 5,705 Cr | 6,108 Cr |
| Borrowings | — | — | — | — | 1,218 Cr | 453 Cr | 116 Cr | 88 Cr |
| Other liabilities | — | 4,125 Cr | 641 Cr | 588 Cr | 1,867 Cr | 1,994 Cr | 1,819 Cr | 2,073 Cr |
| Total liabilities | — | 4,180 Cr | 3,039 Cr | 3,186 Cr | 6,548 Cr | 7,004 Cr | 7,695 Cr | 8,324 Cr |
| Fixed assets (net) | — | — | 355 Cr | 363 Cr | 725 Cr | 773 Cr | 757 Cr | 720 Cr |
| CWIP | — | — | 4 Cr | 7 Cr | 3 Cr | 2 Cr | 8 Cr | 5 Cr |
| Investments | — | — | 501 Cr | 891 Cr | 518 Cr | 436 Cr | 445 Cr | 408 Cr |
| Other assets | — | — | 1,948 Cr | 1,805 Cr | 3,191 Cr | 3,559 Cr | 4,146 Cr | 4,800 Cr |
| Total assets | — | 4,180 Cr | 3,039 Cr | 3,186 Cr | 6,548 Cr | 7,004 Cr | 7,695 Cr | 8,324 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019 | Mar 2020 | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | 1,061 Cr | 554 Cr | 726 Cr | 790 Cr | 787 Cr |
| Cash from investing | — | — | — | -382 Cr | -1,033 Cr | -533 Cr | -145 Cr | 112 Cr |
| Cash from financing | — | — | — | -541 Cr | -109 Cr | -266 Cr | -58 Cr | -569 Cr |
| Net cash flow | — | — | — | 143 Cr | -562 Cr | -77 Cr | 598 Cr | 376 Cr |
| Free cash flow (OCF − Capex) | — | — | — | 996 Cr | 486 Cr | 641 Cr | 686 Cr | 690 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019 | Mar 2020 | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 25.4% | 944.4% | 946.2% | 1336.4% | 14.9% | 19.3% | 16.6% | 11.5% |
| ROE % | 18.7% | 622.7% | 0.0% | 0.0% | 14.9% | 15.0% | 10.7% | 6.9% |
| Debtor days | — | — | 113 | 95 | 68 | 64 | — | — |
| Inventory days | — | — | 0 | 0 | 232 | 173 | 185 | 292 |
| Days payable | — | — | 73 | 54 | 380 | 254 | — | — |
| Cash conversion cycle | — | — | 41 | 41 | -80 | -17 | 185 | 292 |
| Debt / equity | 0.00 | — | — | 0.00 | 0.35 | 0.11 | 0.02 | 0.01 |
| Current ratio | — | — | 4.06 | 4.45 | 1.58 | 2.15 | 3.00 | 2.93 |
| Net debt / EBITDA | 0.00 | 0.00 | 0.00 | 0.00 | 0.62 | -0.03 | -0.77 | -1.38 |
Compare with peers
Loading peers…