Key metrics

Price as of 2026-07-07

Stock price
₹32.13
Market cap
75 Cr
Stock P/E
9.8
P/B
0.51

Sign in for full ratios and TTM. Learn about these metrics →

Share price

NSE closing price from historical market data.

Loading price history…

Statement tables · Consolidated

Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.

Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows

Quarterly results

Quarterly · ₹ Cr · tap + rows to expand

MetricMar 2025Jun 2025Sept 2025Dec 2025
Sales85 Cr103 Cr122 Cr93 Cr
Operating expenses (approx.)85 Cr96 Cr114 Cr84 Cr
EBITDA0.44 Cr8 Cr8 Cr10 Cr
OPM %0.5%7.3%6.6%10.5%
Other income14 Cr3 Cr2 Cr0.98 Cr
Interest4 Cr5 Cr5 Cr5 Cr
Depreciation4 Cr4 Cr4 Cr4 Cr
Profit before tax5 Cr2 Cr2 Cr2 Cr
Tax %36.9%-38.7%36.6%35.2%
Net profit3 Cr2 Cr1 Cr0.99 Cr
EPS (₹)₹1.38₹1.00₹0.49₹0.42

Profit & loss (annual)

Annual · last column is TTM · ₹ Cr · tap + to expand

MetricMar 2025TTM
Sales421 CrSign in for TTM
Operating expenses (approx.)402 CrSign in for TTM
EBITDA19 CrSign in for TTM
OPM %4.5%Sign in for TTM
Other income25 CrSign in for TTM
Interest21 CrSign in for TTM
Depreciation20 CrSign in for TTM
Profit before tax3 CrSign in for TTM
Tax %-59.1%Sign in for TTM
Net profit5 CrSign in for TTM
EPS (₹)₹2.32Sign in for TTM
Dividend payout %0.0%Sign in for TTM
Sign in for TTM

Trailing twelve months totals and margin rows

Balance sheet

Annual · ₹ Cr · tap + rows to expand

MetricMar 2025
Equity capital12 Cr
Reserves132 Cr
Borrowings188 Cr
Other liabilities20 Cr
Total liabilities352 Cr
Fixed assets (net)143 Cr
CWIP0.38 Cr
Investments0.0000 Cr
Other assets206 Cr
Total assets352 Cr

Cash flows

Annual · ₹ Cr · tap + rows to expand · last column includes FCF

MetricMar 2025
Cash from operating activity37 Cr
Cash from investing43 Cr
Cash from financing79 Cr
Net cash flow160 Cr
Free cash flow (OCF − Capex)35 Cr

Ratios

Ratios as reported or derived per annual period.

MetricMar 2025
ROCE %-0.3%
ROE %3.8%
Debtor days42
Inventory days204
Days payable23
Cash conversion cycle222
Debt / equity1.31
Current ratio1.37
Net debt / EBITDA9.90

Compare with peers

Loading peers…