Key metrics
Price as of 2026-07-17
Stock price
₹213.49
Market cap
3,806 Cr
Stock P/E
10.8
P/B
21.35
Dividend yield
3.3%
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,140 Cr | 1,785 Cr | 2,402 Cr | 590 Cr | 1,149 Cr | 643 Cr | 548 Cr | 559 Cr | 614 Cr | 605 Cr | 576 Cr | 604 Cr |
| Operating expenses (approx.) | 837 Cr | 1,278 Cr | 1,699 Cr | 399 Cr | 814 Cr | 452 Cr | 446 Cr | 421 Cr | 456 Cr | 446 Cr | 459 Cr | 467 Cr |
| EBITDA | 303 Cr | 507 Cr | 703 Cr | 191 Cr | 335 Cr | 190 Cr | 102 Cr | 138 Cr | 158 Cr | 159 Cr | 118 Cr | 136 Cr |
| OPM % | 26.6% | 28.4% | 29.3% | 32.4% | 29.2% | 29.6% | 18.6% | 24.7% | 25.8% | 26.3% | 20.4% | 22.6% |
| Other income | 35 Cr | 55 Cr | 80 Cr | 26 Cr | 50 Cr | 13 Cr | 19 Cr | 28 Cr | 20 Cr | 24 Cr | 13 Cr | 28 Cr |
| Interest | 11 Cr | 17 Cr | 24 Cr | 6 Cr | 12 Cr | 6 Cr | 7 Cr | 7 Cr | 7 Cr | 6 Cr | 7 Cr | 6 Cr |
| Depreciation | 56 Cr | 85 Cr | 114 Cr | 28 Cr | 55 Cr | 24 Cr | 24 Cr | 24 Cr | 25 Cr | 25 Cr | 26 Cr | 24 Cr |
| Profit before tax | 237 Cr | 404 Cr | 565 Cr | 157 Cr | 268 Cr | 160 Cr | 71 Cr | 108 Cr | 126 Cr | 129 Cr | 85 Cr | 134 Cr |
| Tax % | 24.3% | 25.0% | 24.8% | 25.1% | 25.1% | 26.1% | 26.1% | 24.9% | 26.0% | 25.8% | 27.0% | 24.9% |
| Net profit | 179 Cr | 303 Cr | 426 Cr | 118 Cr | 200 Cr | 118 Cr | 52 Cr | 81 Cr | 93 Cr | 96 Cr | 62 Cr | 101 Cr |
| EPS (₹) | ₹10.06 | ₹17.02 | ₹23.90 | ₹6.62 | ₹11.25 | ₹6.62 | ₹2.93 | ₹4.54 | ₹5.24 | ₹5.36 | ₹3.49 | ₹5.65 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 2,463 Cr | 2,224 Cr | 1,508 Cr | 1,769 Cr | 2,129 Cr | 2,402 Cr | 2,339 Cr | 2,356 Cr | Sign in for TTM |
| Operating expenses (approx.) | 1,942 Cr | 1,730 Cr | 1,175 Cr | 1,446 Cr | 1,807 Cr | 1,779 Cr | 1,712 Cr | 1,782 Cr | Sign in for TTM |
| EBITDA | 521 Cr | 494 Cr | 332 Cr | 323 Cr | 322 Cr | 623 Cr | 627 Cr | 574 Cr | Sign in for TTM |
| OPM % | 21.2% | 22.2% | 22.1% | 18.3% | 15.1% | 25.9% | 26.8% | 24.4% | Sign in for TTM |
| Other income | 17 Cr | 12 Cr | 14 Cr | 20 Cr | 39 Cr | 80 Cr | 82 Cr | 85 Cr | Sign in for TTM |
| Interest | 9 Cr | 25 Cr | 24 Cr | 18 Cr | 21 Cr | 24 Cr | 25 Cr | 26 Cr | Sign in for TTM |
| Depreciation | 99 Cr | 121 Cr | 115 Cr | 110 Cr | 112 Cr | 114 Cr | 104 Cr | 100 Cr | Sign in for TTM |
| Profit before tax | 414 Cr | 348 Cr | 193 Cr | 195 Cr | 228 Cr | 565 Cr | 499 Cr | 448 Cr | Sign in for TTM |
| Tax % | 33.8% | 21.0% | 26.8% | 26.8% | 25.8% | 24.8% | 25.6% | 25.9% | Sign in for TTM |
| Net profit | 274 Cr | 275 Cr | 141 Cr | 143 Cr | 169 Cr | 426 Cr | 371 Cr | 332 Cr | Sign in for TTM |
| EPS (₹) | ₹15.32 | ₹31.44 | ₹8.08 | ₹8.12 | ₹9.53 | ₹23.90 | ₹20.82 | ₹18.63 | Sign in for TTM |
| Dividend payout % | — | — | — | 61.4% | 62.8% | 33.5% | 96.0% | 37.6% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 175 Cr | 175 Cr | 175 Cr | 177 Cr | 178 Cr | 178 Cr | 178 Cr | 178 Cr |
| Reserves | 1,652 Cr | 0.0000 Cr | 1,648 Cr | 0.0000 Cr | 1,770 Cr | 2,043 Cr | 2,046 Cr | 2,251 Cr |
| Borrowings | — | — | — | — | 32 Cr | 23 Cr | 58 Cr | 21 Cr |
| Other liabilities | 567 Cr | 2,311 Cr | 653 Cr | 2,360 Cr | 598 Cr | 749 Cr | 772 Cr | 747 Cr |
| Total liabilities | 2,394 Cr | 2,486 Cr | 2,476 Cr | 2,537 Cr | 2,579 Cr | 2,993 Cr | 3,055 Cr | 3,197 Cr |
| Fixed assets (net) | — | — | — | — | 493 Cr | 457 Cr | 428 Cr | 630 Cr |
| CWIP | — | — | — | — | 0.87 Cr | 2 Cr | 10 Cr | 3 Cr |
| Investments | — | — | — | — | 66 Cr | 67 Cr | 69 Cr | 67 Cr |
| Other assets | — | — | — | — | 967 Cr | 1,379 Cr | 1,935 Cr | 1,708 Cr |
| Total assets | 2,394 Cr | 2,486 Cr | 2,476 Cr | 2,537 Cr | 2,579 Cr | 2,993 Cr | 3,055 Cr | 3,197 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | 371 Cr | 244 Cr | 579 Cr | 414 Cr | 365 Cr |
| Cash from investing | — | — | — | -224 Cr | -144 Cr | -380 Cr | -11 Cr | -173 Cr |
| Cash from financing | — | — | — | -155 Cr | -132 Cr | -194 Cr | -366 Cr | -208 Cr |
| Net cash flow | — | — | — | -7 Cr | -32 Cr | 5 Cr | 37 Cr | -16 Cr |
| Free cash flow (OCF − Capex) | — | — | — | 341 Cr | 219 Cr | 532 Cr | 365 Cr | 222 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 23.1% | 213.4% | 11.9% | 120.2% | 10.6% | 22.7% | 22.9% | 19.3% |
| ROE % | 15.0% | 157.0% | 0.0% | 80.1% | 8.6% | 18.7% | 16.2% | 13.5% |
| Debtor days | — | — | — | — | 80 | 77 | — | — |
| Inventory days | — | — | — | — | 92 | 93 | 144 | 120 |
| Days payable | — | — | — | — | 91 | 117 | — | — |
| Cash conversion cycle | — | — | — | — | 80 | 53 | 144 | 120 |
| Debt / equity | 0.00 | 0.00 | — | — | 0.02 | 0.01 | 0.03 | 0.0086 |
| Current ratio | — | — | — | — | 2.49 | 2.94 | 3.72 | 3.96 |
| Net debt / EBITDA | 0.00 | 0.00 | 0.00 | 0.00 | -0.15 | -0.10 | -0.10 | -0.15 |
Compare with peers
Loading peers…