Key metrics

Price as of 2026-03-16

Stock price
₹8.15
Market cap
18 Cr
P/B
0.00

Sign in for full ratios and TTM. Learn about these metrics →

Share price

NSE closing price from historical market data.

Loading price history…

Statement tables · Consolidated

Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.

Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows

Quarterly results

Quarterly · ₹ Cr · tap + rows to expand

MetricJun 2023Sept 2023Dec 2023Mar 2024Jun 2024Sept 2024Dec 2024Mar 2025Jun 2025Sept 2025Dec 2025Mar 2026
Sales0.0000 Cr0.0000 Cr0.0000 Cr0.0000 Cr0.0000 Cr0.0000 Cr0.0000 Cr0.0000 Cr0.0000 Cr0.0000 Cr0.0000 Cr0.0000 Cr
Operating expenses (approx.)-0.11 Cr0.16 Cr0.38 Cr0.66 Cr-0.36 Cr-0.65 Cr0.13 Cr0.88 Cr0.14 Cr0.30 Cr0.19 Cr0.27 Cr
EBITDA0.11 Cr-0.16 Cr-0.38 Cr-0.66 Cr0.36 Cr0.65 Cr-0.13 Cr-0.88 Cr-0.14 Cr-0.30 Cr-0.19 Cr-0.27 Cr
OPM %
Other income0.42 Cr0.55 Cr0.64 Cr0.82 Cr1 Cr1 Cr0.21 Cr-0.03 Cr0.23 Cr0.10 Cr0.15 Cr0.08 Cr
Interest0.0000 Cr0.0055 Cr0.0082 Cr0.0000 Cr0.0002 Cr0.14 Cr0.03 Cr0.03 Cr0.05 Cr0.02 Cr0.0002 Cr0.0008 Cr
Depreciation0.08 Cr0.17 Cr0.25 Cr0.30 Cr0.07 Cr0.15 Cr0.07 Cr0.07 Cr0.07 Cr0.07 Cr0.07 Cr-0.21 Cr
Profit before tax0.03 Cr-0.33 Cr-0.64 Cr-0.95 Cr0.28 Cr0.36 Cr-0.24 Cr-0.98 Cr-0.26 Cr-0.40 Cr-0.26 Cr-0.07 Cr
Tax %201.2%-12.2%-1.4%1.6%122.2%136.2%-0.9%16.9%1.0%5.0%0.8%-82.3%
Net profit-0.03 Cr-0.37 Cr-0.65 Cr-0.94 Cr-0.06 Cr-0.13 Cr-0.24 Cr-0.81 Cr-0.26 Cr-0.38 Cr-0.26 Cr-0.13 Cr
EPS (₹)₹-0.01₹-0.17₹-0.29₹-0.42₹-0.03₹-0.06₹-0.11₹-0.37₹-0.11₹-0.17₹-0.12₹-0.06

Profit & loss (annual)

Annual · last column is TTM · ₹ Cr · tap + to expand

MetricMar 2019Standalone onlyMar 2020Standalone onlyMar 2021Standalone onlyMar 2022Standalone onlyMar 2023Mar 2024Mar 2025Mar 2026TTM
Sales0.0000 Cr0.0000 Cr0.0000 Cr0.0000 Cr0.0000 Cr0.0000 Cr0.0000 Cr0.0000 CrSign in for TTM
Operating expenses (approx.)-0.90 Cr-0.49 Cr-0.64 Cr-1 Cr2 Cr1 Cr0.37 Cr0.90 CrSign in for TTM
EBITDA0.90 Cr0.49 Cr0.64 Cr1 Cr-2 Cr-1 Cr-0.37 Cr-0.90 CrSign in for TTM
OPM %Sign in for TTM
Other income3 Cr3 Cr2 Cr4 Cr1 Cr0.82 Cr2 Cr0.56 CrSign in for TTM
Interest1 Cr0.96 Cr0.01 Cr0.0094 Cr0.0042 Cr0.0000 Cr0.19 Cr0.07 CrSign in for TTM
Depreciation0.32 Cr0.29 Cr0.33 Cr0.33 Cr0.34 Cr0.30 Cr0.30 Cr0.02 CrSign in for TTM
Profit before tax-0.51 Cr-0.77 Cr0.30 Cr0.87 Cr-0.91 Cr-0.95 Cr-0.85 Cr-0.99 CrSign in for TTM
Tax %-87.3%58.9%143.3%45.4%-431.5%1.6%-38.9%-3.2%Sign in for TTM
Net profit-0.96 Cr-0.31 Cr-0.13 Cr0.47 Cr-5 Cr-0.94 Cr-1 Cr-1 CrSign in for TTM
EPS (₹)₹-0.43₹-0.14₹-0.06₹0.21₹-2.21₹-0.42₹-0.54₹-0.46Sign in for TTM
Dividend payout %0.0%Sign in for TTM
Sign in for TTM

Trailing twelve months totals and margin rows

Balance sheet

Annual · ₹ Cr · tap + rows to expand

MetricMar 2019Standalone onlyMar 2020Standalone onlyMar 2021Standalone onlyMar 2022Standalone onlyMar 2023Mar 2024Mar 2025Mar 2026
Equity capital22 Cr22 Cr22 Cr22 Cr22 Cr22 Cr22 Cr22 Cr
Reserves0.0000 Cr-65 Cr-66 Cr-65 Cr-70 Cr-71 Cr-72 Cr-73 Cr
Borrowings14 Cr2 Cr2 Cr78 Cr74 Cr70 Cr67 Cr67 Cr
Other liabilities79 Cr81 Cr80 Cr2 Cr3 Cr3 Cr4 Cr4 Cr
Total liabilities50 Cr40 Cr39 Cr37 Cr29 Cr24 Cr21 Cr20 Cr
Fixed assets (net)12 Cr12 Cr12 Cr11 Cr11 Cr11 Cr10 Cr0.10 Cr
CWIP0.0000 Cr0.0000 Cr0.0000 Cr0.0000 Cr
Investments1 Cr0.64 Cr0.81 Cr1 Cr1 Cr1 Cr0.68 Cr0.69 Cr
Other assets10 Cr5 Cr4 Cr5 Cr13 Cr8 Cr6 Cr4 Cr
Total assets50 Cr40 Cr39 Cr37 Cr29 Cr24 Cr21 Cr20 Cr

Cash flows

Annual · ₹ Cr · tap + rows to expand · last column includes FCF

MetricMar 2019Standalone onlyMar 2020Standalone onlyMar 2021Standalone onlyMar 2022Standalone onlyMar 2023Mar 2024Mar 2025Mar 2026
Cash from operating activity0.32 Cr3 Cr3 Cr-0.29 Cr-0.35 Cr
Cash from investing1 Cr1 Cr0.67 Cr0.61 Cr0.52 Cr
Cash from financing-2 Cr-4 Cr-4 Cr-0.37 Cr-0.17 Cr
Net cash flow-0.11 Cr0.05 Cr-0.02 Cr-0.05 Cr0.0097 Cr
Free cash flow (OCF − Capex)0.24 Cr3 Cr3 Cr-0.29 Cr-0.35 Cr

Ratios

Ratios as reported or derived per annual period.

MetricMar 2019Standalone onlyMar 2020Standalone onlyMar 2021Standalone onlyMar 2022Standalone onlyMar 2023Mar 2024Mar 2025Mar 2026
ROCE %2.6%-7.6%-7.5%-8.5%-3.8%-5.6%
ROE %0.0%0.0%
Debtor days
Inventory days
Days payable
Cash conversion cycle
Debt / equity0.000.00
Current ratio0.130.060.050.060.170.110.080.06
Net debt / EBITDA0.000.000.000.00

Compare with peers

Loading peers…