Key metrics
Price as of 2026-07-17
Stock price
₹1022.90
Market cap
16,034 Cr
Stock P/E
16.8
P/B
2.07
Dividend yield
1.0%
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 2,937 Cr | 5,763 Cr | 8,900 Cr | 11,431 Cr | 3,073 Cr | 6,203 Cr | 3,519 Cr | 3,019 Cr | 3,455 Cr | 3,432 Cr | 4,003 Cr | 3,373 Cr |
| Operating expenses (approx.) | 2,754 Cr | 5,443 Cr | 8,100 Cr | 10,342 Cr | 2,799 Cr | 5,694 Cr | 2,982 Cr | 2,593 Cr | 3,129 Cr | 3,025 Cr | 3,498 Cr | 2,942 Cr |
| EBITDA | 183 Cr | 320 Cr | 800 Cr | 1,089 Cr | 274 Cr | 509 Cr | 537 Cr | 427 Cr | 326 Cr | 408 Cr | 505 Cr | 431 Cr |
| OPM % | 6.2% | 5.5% | 9.0% | 9.5% | 8.9% | 8.2% | 15.3% | 14.1% | 9.4% | 11.9% | 12.6% | 12.8% |
| Other income | 17 Cr | 39 Cr | 75 Cr | 99 Cr | 26 Cr | 80 Cr | 41 Cr | 21 Cr | 22 Cr | 99 Cr | 29 Cr | 47 Cr |
| Interest | 25 Cr | 40 Cr | 55 Cr | 88 Cr | 29 Cr | 68 Cr | 43 Cr | 43 Cr | 44 Cr | 43 Cr | 49 Cr | 40 Cr |
| Depreciation | 72 Cr | 146 Cr | 223 Cr | 303 Cr | 86 Cr | 187 Cr | 109 Cr | 114 Cr | 112 Cr | 119 Cr | 134 Cr | 138 Cr |
| Profit before tax | 86 Cr | 133 Cr | 522 Cr | 699 Cr | 158 Cr | 254 Cr | 386 Cr | 270 Cr | 170 Cr | 246 Cr | 322 Cr | 254 Cr |
| Tax % | 34.2% | 33.4% | 36.9% | 36.0% | 36.7% | 35.8% | 32.0% | 33.7% | 33.1% | 35.4% | 34.1% | -46.1% |
| Net profit | 57 Cr | 89 Cr | 329 Cr | 447 Cr | 100 Cr | 163 Cr | 262 Cr | 179 Cr | 114 Cr | 159 Cr | 213 Cr | 371 Cr |
| EPS (₹) | ₹3.63 | ₹5.70 | ₹21.12 | ₹28.67 | ₹6.43 | ₹10.47 | ₹16.81 | ₹11.47 | ₹7.27 | ₹10.14 | ₹13.59 | ₹23.71 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019Standalone only | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 7,771 Cr | 7,767 Cr | 8,308 Cr | 9,849 Cr | 12,080 Cr | 11,431 Cr | 12,741 Cr | 14,264 Cr | Sign in for TTM |
| Operating expenses (approx.) | 6,315 Cr | 6,487 Cr | 7,064 Cr | 7,961 Cr | 10,473 Cr | 10,441 Cr | 11,269 Cr | 12,594 Cr | Sign in for TTM |
| EBITDA | 1,456 Cr | 1,280 Cr | 1,244 Cr | 1,888 Cr | 1,606 Cr | 991 Cr | 1,472 Cr | 1,670 Cr | Sign in for TTM |
| OPM % | 18.7% | 16.5% | 15.0% | 19.2% | 13.3% | 8.7% | 11.6% | 11.7% | Sign in for TTM |
| Other income | 88 Cr | 102 Cr | 92 Cr | 92 Cr | 120 Cr | 99 Cr | 142 Cr | 196 Cr | Sign in for TTM |
| Interest | 119 Cr | 164 Cr | 122 Cr | 85 Cr | 53 Cr | 88 Cr | 153 Cr | 176 Cr | Sign in for TTM |
| Depreciation | 157 Cr | 219 Cr | 233 Cr | 238 Cr | 260 Cr | 303 Cr | 410 Cr | 502 Cr | Sign in for TTM |
| Profit before tax | 1,180 Cr | 897 Cr | 889 Cr | 1,565 Cr | 1,413 Cr | 699 Cr | 909 Cr | 992 Cr | Sign in for TTM |
| Tax % | 23.5% | 19.8% | 24.4% | 31.9% | 35.5% | 36.0% | 33.6% | 13.7% | Sign in for TTM |
| Net profit | 904 Cr | 722 Cr | 674 Cr | 1,067 Cr | 911 Cr | 447 Cr | 604 Cr | 856 Cr | Sign in for TTM |
| EPS (₹) | ₹57.09 | ₹45.96 | ₹43.17 | ₹68.45 | ₹58.41 | ₹28.67 | ₹38.75 | ₹54.73 | Sign in for TTM |
| Dividend payout % | — | — | — | 19.9% | 26.2% | 26.5% | 21.2% | 19.3% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019Standalone only | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 31 Cr | 31 Cr | 31 Cr | 31 Cr | 31 Cr | 31 Cr | 31 Cr | 31 Cr |
| Reserves | 3,494 Cr | 4,018 Cr | 4,617 Cr | 0.0000 Cr | 6,162 Cr | 6,491 Cr | 6,973 Cr | 7,701 Cr |
| Borrowings | 1,476 Cr | — | — | — | 1,633 Cr | 2,083 Cr | 1,017 Cr | 1,211 Cr |
| Other liabilities | 2,101 Cr | 4,086 Cr | 3,143 Cr | 9,340 Cr | 2,895 Cr | 2,944 Cr | 4,711 Cr | 5,193 Cr |
| Total liabilities | 7,130 Cr | 8,135 Cr | 7,791 Cr | 9,371 Cr | 10,722 Cr | 11,549 Cr | 12,732 Cr | 14,137 Cr |
| Fixed assets (net) | 2,556 Cr | — | — | — | 4,012 Cr | 4,130 Cr | 6,426 Cr | 7,359 Cr |
| CWIP | 309 Cr | — | — | — | 1,618 Cr | 2,597 Cr | 805 Cr | 532 Cr |
| Investments | 75 Cr | — | — | — | 12 Cr | 54 Cr | 56 Cr | 136 Cr |
| Other assets | 3,918 Cr | — | — | — | 4,694 Cr | 4,465 Cr | 5,103 Cr | 5,577 Cr |
| Total assets | 7,130 Cr | 8,135 Cr | 7,791 Cr | 9,371 Cr | 10,722 Cr | 11,549 Cr | 12,732 Cr | 14,137 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019Standalone only | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | 1,224 Cr | 1,296 Cr | 794 Cr | 1,128 Cr | 1,234 Cr |
| Cash from investing | — | — | — | -904 Cr | -1,543 Cr | -1,070 Cr | -850 Cr | -1,241 Cr |
| Cash from financing | — | — | — | -259 Cr | -235 Cr | 169 Cr | -1 Cr | -307 Cr |
| Net cash flow | — | — | — | 62 Cr | -482 Cr | -107 Cr | 277 Cr | -314 Cr |
| Free cash flow (OCF − Capex) | — | — | — | 456 Cr | -501 Cr | -516 Cr | 283 Cr | 365 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019Standalone only | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 36.8% | 26.2% | 21.8% | 5264.3% | 17.2% | 8.0% | 13.2% | 13.1% |
| ROE % | 25.7% | 17.8% | 14.5% | 19.3% | 14.7% | 6.9% | 8.6% | 11.0% |
| Debtor days | 48 | — | — | — | 26 | 21 | — | — |
| Inventory days | 215 | — | — | — | 181 | 185 | 190 | 193 |
| Days payable | 128 | — | — | — | 77 | 72 | — | — |
| Cash conversion cycle | 136 | — | — | — | 130 | 134 | 190 | 193 |
| Debt / equity | 0.42 | — | — | — | 0.26 | 0.32 | 0.15 | 0.16 |
| Current ratio | 1.60 | — | — | — | 1.84 | 1.62 | 1.57 | 1.49 |
| Net debt / EBITDA | 0.00 | 0.00 | 0.00 | 0.00 | 0.74 | 1.76 | 0.27 | 0.54 |
Compare with peers
Loading peers…