Key metrics
Price as of 2026-07-17
Stock price
₹192.75
Market cap
3,796 Cr
Stock P/E
52.4
P/B
0.00
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.0000 Cr | 0.0000 Cr | 0.03 Cr | 0.06 Cr | 3 Cr | 2 Cr | 0.76 Cr | 0.65 Cr | 0.01 Cr | 0.19 Cr | 0.04 Cr | 0.04 Cr |
| Operating expenses (approx.) | 0.95 Cr | 0.90 Cr | 2 Cr | 7 Cr | 10 Cr | 7 Cr | 25 Cr | 24 Cr | 22 Cr | 25 Cr | 12 Cr | 12 Cr |
| EBITDA | -0.95 Cr | -0.90 Cr | -2 Cr | -7 Cr | -7 Cr | -4 Cr | -24 Cr | -23 Cr | -22 Cr | -24 Cr | -12 Cr | -11 Cr |
| OPM % | — | — | -7197.1% | -10420.7% | -197.3% | -183.7% | -3131.4% | -3501.4% | -196772.7% | -12678.1% | -29968.3% | -27973.2% |
| Other income | 0.09 Cr | 0.61 Cr | 0.03 Cr | 0.25 Cr | -0.13 Cr | 0.69 Cr | 3 Cr | 0.42 Cr | 0.46 Cr | 0.19 Cr | 3 Cr | 1 Cr |
| Interest | 0.0000 Cr | 0.0000 Cr | 0.0000 Cr | 0.0000 Cr | 0.0000 Cr | 0.0000 Cr | 0.0000 Cr | 0.0000 Cr | 3 Cr | 4 Cr | 5 Cr | 6 Cr |
| Depreciation | 0.02 Cr | 0.0020 Cr | 2 Cr | 3 Cr | 4 Cr | 3 Cr | 3 Cr | 3 Cr | 3 Cr | 3 Cr | 3 Cr | 3 Cr |
| Profit before tax | -0.88 Cr | -0.29 Cr | -4 Cr | -9 Cr | -10 Cr | -7 Cr | -24 Cr | -26 Cr | -27 Cr | -31 Cr | -17 Cr | -20 Cr |
| Tax % | -11.4% | 0.0% | 0.0% | 0.0% | -0.2% | 0.0% | 0.0% | -0.0% | 0.0% | 0.4% | 0.0% | 0.3% |
| Net profit | -0.98 Cr | -0.29 Cr | 0.02 Cr | 5 Cr | -68 Cr | 38 Cr | -68 Cr | -25 Cr | 12 Cr | -28 Cr | -20 Cr | -22 Cr |
| EPS (₹) | ₹-0.08 | ₹0.02 | ₹0.00 | ₹0.35 | ₹-4.62 | ₹2.59 | ₹-4.33 | ₹-1.63 | ₹0.78 | ₹1.63 | ₹1.05 | ₹1.11 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|
| Sales | 0.0000 Cr | 0.0000 Cr | 0.0000 Cr | 0.0000 Cr | 0.0000 Cr | 3 Cr | 4 Cr | Sign in for TTM |
| Operating expenses (approx.) | 3 Cr | 3 Cr | 3 Cr | 3 Cr | 3 Cr | 20 Cr | 66 Cr | Sign in for TTM |
| EBITDA | -3 Cr | -3 Cr | -3 Cr | -3 Cr | -3 Cr | -16 Cr | -63 Cr | Sign in for TTM |
| OPM % | — | — | — | — | — | -480.8% | -1639.6% | Sign in for TTM |
| Other income | 0.41 Cr | 0.14 Cr | 0.04 Cr | 0.08 Cr | 0.34 Cr | 0.17 Cr | 1 Cr | Sign in for TTM |
| Interest | 0.0000 Cr | 0.0000 Cr | 0.0000 Cr | 0.0000 Cr | 0.0000 Cr | 0.0000 Cr | 10 Cr | Sign in for TTM |
| Depreciation | 0.26 Cr | 0.12 Cr | 0.08 Cr | 0.04 Cr | 0.02 Cr | 9 Cr | 13 Cr | Sign in for TTM |
| Profit before tax | -3 Cr | -3 Cr | -3 Cr | -3 Cr | -3 Cr | -25 Cr | -84 Cr | Sign in for TTM |
| Tax % | 0.7% | 0.0% | 0.0% | 0.0% | -3.7% | -0.1% | 0.0% | Sign in for TTM |
| Net profit | -3 Cr | -3 Cr | -3 Cr | -3 Cr | -3 Cr | -64 Cr | -43 Cr | Sign in for TTM |
| EPS (₹) | ₹-0.31 | ₹-0.29 | ₹-0.34 | ₹-0.28 | ₹-0.22 | ₹-4.67 | ₹2.16 | Sign in for TTM |
| Dividend payout % | — | — | — | — | — | — | — | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|
| Equity capital | 9 Cr | 9 Cr | 9 Cr | 9 Cr | 13 Cr | 15 Cr | 16 Cr |
| Reserves | 41 Cr | 39 Cr | 35 Cr | 33 Cr | 142 Cr | 197 Cr | 225 Cr |
| Borrowings | — | — | — | 0.40 Cr | 3 Cr | 100 Cr | 148 Cr |
| Other liabilities | 0.60 Cr | 0.81 Cr | 0.73 Cr | 3 Cr | 7 Cr | 14 Cr | 12 Cr |
| Total liabilities | 51 Cr | 49 Cr | 45 Cr | 45 Cr | 166 Cr | 325 Cr | 401 Cr |
| Fixed assets (net) | 0.20 Cr | 0.16 Cr | 0.12 Cr | 0.06 Cr | 0.05 Cr | 9 Cr | 8 Cr |
| CWIP | 32 Cr | 33 Cr | 34 Cr | 35 Cr | 35 Cr | 35 Cr | 5 Cr |
| Investments | 0.0000 Cr | 0.0000 Cr | 0.0000 Cr | 0.0000 Cr | 116 Cr | 65 Cr | 124 Cr |
| Other assets | 9 Cr | 5 Cr | 5 Cr | 4 Cr | 9 Cr | 70 Cr | 91 Cr |
| Total assets | 51 Cr | 49 Cr | 45 Cr | 45 Cr | 166 Cr | 325 Cr | 401 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | -0.35 Cr | -2 Cr | -57 Cr | -51 Cr |
| Cash from investing | — | — | — | -1 Cr | 116 Cr | -147 Cr | -11 Cr |
| Cash from financing | — | — | — | -0.0088 Cr | -113 Cr | 212 Cr | 71 Cr |
| Net cash flow | — | — | — | -1 Cr | 0.59 Cr | 7 Cr | 9 Cr |
| Free cash flow (OCF − Capex) | — | — | — | -0.35 Cr | -2 Cr | -57 Cr | -55 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|
| ROCE % | -6.5% | -5.9% | -7.3% | -6.4% | -1.9% | -8.2% | -19.4% |
| ROE % | -5.7% | -5.6% | -7.2% | -6.3% | -1.8% | -30.2% | -13.6% |
| Debtor days | — | — | — | — | — | 0 | 24 |
| Inventory days | — | — | — | — | — | 6008 | 20484 |
| Days payable | — | — | — | — | — | 675 | 1853 |
| Cash conversion cycle | — | — | — | — | — | 5333 | 18654 |
| Debt / equity | — | — | — | 0.0095 | 0.02 | 0.47 | 0.61 |
| Current ratio | 43.00 | 8.45 | 12.21 | 1.42 | 0.84 | 0.62 | 1.46 |
| Net debt / EBITDA | — | — | — | — | — | — | — |
Compare with peers
Loading peers…