Key metrics
Price as of 2026-07-17
Stock price
₹476.00
Market cap
3,046 Cr
Stock P/E
24.2
P/B
1.44
Dividend yield
0.6%
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 341 Cr | 101 Cr | 203 Cr | 307 Cr | 427 Cr | 123 Cr | 254 Cr | 155 Cr | 167 Cr | 199 Cr | 221 Cr | 221 Cr |
| Operating expenses (approx.) | 155 Cr | 52 Cr | 105 Cr | 160 Cr | 230 Cr | 62 Cr | 128 Cr | 80 Cr | 356 Cr | 104 Cr | 108 Cr | 111 Cr |
| EBITDA | 186 Cr | 50 Cr | 98 Cr | 147 Cr | 197 Cr | 61 Cr | 126 Cr | 75 Cr | -189 Cr | 95 Cr | 113 Cr | 110 Cr |
| OPM % | 54.6% | 49.0% | 48.3% | 47.8% | 46.0% | 49.8% | 49.6% | 48.6% | -112.8% | 47.6% | 51.1% | 49.7% |
| Other income | 11 Cr | 6 Cr | 15 Cr | 24 Cr | 36 Cr | 11 Cr | 18 Cr | 9 Cr | 6 Cr | 13 Cr | 21 Cr | 10 Cr |
| Interest | 5 Cr | 2 Cr | 3 Cr | 6 Cr | 8 Cr | 3 Cr | 6 Cr | 3 Cr | 3 Cr | 4 Cr | 7 Cr | 4 Cr |
| Depreciation | 30 Cr | 9 Cr | 18 Cr | 27 Cr | 34 Cr | 10 Cr | 20 Cr | 10 Cr | 11 Cr | 13 Cr | 15 Cr | 16 Cr |
| Profit before tax | 152 Cr | 39 Cr | 77 Cr | 114 Cr | 154 Cr | 49 Cr | 100 Cr | 62 Cr | -202 Cr | 78 Cr | 91 Cr | 90 Cr |
| Tax % | 17.4% | 20.4% | 21.3% | 22.5% | 18.6% | 21.1% | 20.0% | 22.7% | -2.2% | 20.7% | 22.1% | 20.8% |
| Net profit | 125 Cr | 31 Cr | 61 Cr | 88 Cr | 125 Cr | 39 Cr | 80 Cr | 48 Cr | -207 Cr | 62 Cr | 71 Cr | 71 Cr |
| EPS (₹) | ₹19.58 | ₹4.85 | ₹9.46 | ₹13.83 | ₹19.56 | ₹5.79 | ₹11.79 | ₹6.81 | ₹-32.68 | ₹9.19 | ₹10.53 | ₹10.63 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|
| Sales | 194 Cr | 322 Cr | 341 Cr | 427 Cr | 576 Cr | 891 Cr | Sign in for TTM |
| Operating expenses (approx.) | 107 Cr | 202 Cr | 166 Cr | 266 Cr | 563 Cr | 674 Cr | Sign in for TTM |
| EBITDA | 87 Cr | 119 Cr | 175 Cr | 161 Cr | 13 Cr | 217 Cr | Sign in for TTM |
| OPM % | 44.9% | 37.1% | 51.3% | 37.7% | 2.2% | 24.3% | Sign in for TTM |
| Other income | 7 Cr | 5 Cr | 11 Cr | 36 Cr | 32 Cr | 70 Cr | Sign in for TTM |
| Interest | 9 Cr | 5 Cr | 5 Cr | 8 Cr | 12 Cr | 18 Cr | Sign in for TTM |
| Depreciation | 88 Cr | 24 Cr | 30 Cr | 34 Cr | 41 Cr | 59 Cr | Sign in for TTM |
| Profit before tax | -10 Cr | 91 Cr | 152 Cr | 154 Cr | -40 Cr | 140 Cr | Sign in for TTM |
| Tax % | 744.4% | 20.2% | 17.4% | 18.6% | -95.5% | -41.1% | Sign in for TTM |
| Net profit | 65 Cr | 72 Cr | 125 Cr | 125 Cr | -79 Cr | 197 Cr | Sign in for TTM |
| EPS (₹) | ₹20.25 | ₹22.62 | ₹19.58 | ₹19.56 | ₹-14.08 | ₹28.12 | Sign in for TTM |
| Dividend payout % | — | 6.2% | 4.7% | 9.5% | — | 9.9% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | 320 Cr | 32 Cr | 32 Cr | 32 Cr | 32 Cr | 32 Cr |
| Reserves | 1,030 Cr | 1,059 Cr | 1,343 Cr | 1,411 Cr | 1,788 Cr | 1,967 Cr |
| Borrowings | 9 Cr | 26 Cr | 70 Cr | 159 Cr | 101 Cr | 94 Cr |
| Other liabilities | 96 Cr | 95 Cr | 138 Cr | 226 Cr | 377 Cr | 389 Cr |
| Total liabilities | 1,132 Cr | 1,212 Cr | 1,587 Cr | 1,911 Cr | 2,393 Cr | 2,595 Cr |
| Fixed assets (net) | 461 Cr | 457 Cr | 622 Cr | 593 Cr | 696 Cr | 1,087 Cr |
| CWIP | 0.66 Cr | 4 Cr | 20 Cr | 220 Cr | 258 Cr | 56 Cr |
| Investments | 30 Cr | 75 Cr | 48 Cr | 142 Cr | 152 Cr | 142 Cr |
| Other assets | 262 Cr | 294 Cr | 512 Cr | 747 Cr | 909 Cr | 841 Cr |
| Total assets | 1,132 Cr | 1,212 Cr | 1,587 Cr | 1,911 Cr | 2,393 Cr | 2,595 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Cash from operating activity | — | 75 Cr | 88 Cr | 180 Cr | 210 Cr | 270 Cr |
| Cash from investing | — | -65 Cr | -108 Cr | -281 Cr | -248 Cr | -233 Cr |
| Cash from financing | — | -18 Cr | 29 Cr | 107 Cr | 28 Cr | -39 Cr |
| Net cash flow | — | -7 Cr | 8 Cr | 7 Cr | -10 Cr | -2 Cr |
| Free cash flow (OCF − Capex) | — | 45 Cr | -25 Cr | -36 Cr | -0.07 Cr | 34 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| ROCE % | -0.1% | 8.7% | 10.0% | 7.5% | -1.4% | 7.1% |
| ROE % | 4.8% | 6.6% | 9.1% | 8.1% | -4.7% | 8.5% |
| Debtor days | 219 | 171 | 269 | 237 | — | — |
| Inventory days | 151 | 66 | 115 | 100 | 92 | 86 |
| Days payable | 134 | 107 | 140 | 83 | — | — |
| Cash conversion cycle | 236 | 130 | 244 | 254 | 92 | 86 |
| Debt / equity | 0.0089 | 0.02 | 0.05 | 0.11 | 0.05 | 0.04 |
| Current ratio | 4.00 | 4.68 | 4.69 | 3.05 | 3.01 | 2.69 |
| Net debt / EBITDA | 0.00 | 0.00 | 0.28 | 0.82 | 6.58 | 0.36 |
Compare with peers
Loading peers…