Key metrics
Price as of 2026-07-17
Stock price
₹492.15
Market cap
36,843 Cr
Stock P/E
364.5
P/B
3.80
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,930 Cr | 3,872 Cr | 6,066 Cr | 8,142 Cr | 2,172 Cr | 4,362 Cr | 2,378 Cr | 2,192 Cr | 2,294 Cr | 2,559 Cr | 2,805 Cr | 2,850 Cr |
| Operating expenses (approx.) | 1,841 Cr | 3,698 Cr | 5,660 Cr | 7,585 Cr | 1,970 Cr | 3,983 Cr | 2,177 Cr | 1,961 Cr | 2,015 Cr | 2,399 Cr | 2,546 Cr | 2,575 Cr |
| EBITDA | 88 Cr | 174 Cr | 406 Cr | 557 Cr | 202 Cr | 379 Cr | 201 Cr | 231 Cr | 279 Cr | 160 Cr | 259 Cr | 275 Cr |
| OPM % | 4.6% | 4.5% | 6.7% | 6.8% | 9.3% | 8.7% | 8.5% | 10.5% | 12.1% | 6.3% | 9.2% | 9.7% |
| Other income | 101 Cr | 203 Cr | 333 Cr | 453 Cr | 110 Cr | 230 Cr | 99 Cr | 112 Cr | 130 Cr | 92 Cr | 77 Cr | 59 Cr |
| Interest | 20 Cr | 39 Cr | 61 Cr | 89 Cr | 28 Cr | 59 Cr | 33 Cr | 34 Cr | 34 Cr | 39 Cr | 37 Cr | 34 Cr |
| Depreciation | 167 Cr | 339 Cr | 521 Cr | 722 Cr | 119 Cr | 251 Cr | 142 Cr | 142 Cr | 147 Cr | 178 Cr | 187 Cr | 183 Cr |
| Profit before tax | -99 Cr | -204 Cr | -176 Cr | -253 Cr | 54 Cr | 69 Cr | 26 Cr | 55 Cr | 97 Cr | -57 Cr | 35 Cr | 58 Cr |
| Tax % | 2.7% | 2.3% | -4.0% | -1.9% | -2.6% | -4.3% | -4.5% | -1.5% | -1.4% | 4.8% | -8.4% | -8.8% |
| Net profit | -89 Cr | -192 Cr | -181 Cr | -249 Cr | 54 Cr | 65 Cr | 25 Cr | 73 Cr | 91 Cr | -50 Cr | 40 Cr | 72 Cr |
| EPS (₹) | ₹-1.23 | ₹-2.63 | ₹-2.47 | ₹-3.40 | ₹0.74 | ₹0.87 | ₹0.34 | ₹0.97 | ₹1.22 | ₹-0.68 | ₹0.53 | ₹0.97 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|
| Sales | 6,882 Cr | 7,225 Cr | 8,142 Cr | 8,932 Cr | 10,508 Cr | Sign in for TTM |
| Operating expenses (approx.) | 7,198 Cr | 7,677 Cr | 8,037 Cr | 8,121 Cr | 9,536 Cr | Sign in for TTM |
| EBITDA | -316 Cr | -452 Cr | 104 Cr | 811 Cr | 973 Cr | Sign in for TTM |
| OPM % | -4.6% | -6.3% | 1.3% | 9.1% | 9.3% | Sign in for TTM |
| Other income | 156 Cr | 305 Cr | 453 Cr | 440 Cr | 359 Cr | Sign in for TTM |
| Interest | 100 Cr | 89 Cr | 89 Cr | 126 Cr | 144 Cr | Sign in for TTM |
| Depreciation | 611 Cr | 831 Cr | 722 Cr | 535 Cr | 695 Cr | Sign in for TTM |
| Profit before tax | -1,026 Cr | -1,067 Cr | -253 Cr | 150 Cr | 133 Cr | Sign in for TTM |
| Tax % | 1.8% | 4.2% | -1.9% | -3.3% | -9.1% | Sign in for TTM |
| Net profit | -1,011 Cr | -1,008 Cr | -249 Cr | 162 Cr | 153 Cr | Sign in for TTM |
| EPS (₹) | ₹-16.98 | ₹-14.09 | ₹-3.40 | ₹2.19 | ₹2.04 | Sign in for TTM |
| Dividend payout % | — | — | — | 0.0% | 0.0% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Equity capital | 64 Cr | 73 Cr | 74 Cr | 75 Cr | 75 Cr |
| Reserves | 5,893 Cr | 9,104 Cr | 9,071 Cr | 9,358 Cr | 9,612 Cr |
| Borrowings | 321 Cr | 199 Cr | 126 Cr | 37 Cr | 3 Cr |
| Other liabilities | 1,652 Cr | 1,813 Cr | 2,183 Cr | 2,594 Cr | 3,087 Cr |
| Total liabilities | 8,130 Cr | 11,189 Cr | 11,453 Cr | 12,063 Cr | 12,777 Cr |
| Fixed assets (net) | 602 Cr | 795 Cr | 932 Cr | 2,484 Cr | 2,914 Cr |
| CWIP | 58 Cr | 22 Cr | 29 Cr | 33 Cr | 0.97 Cr |
| Investments | 3,706 Cr | 1,832 Cr | 2,776 Cr | 3,250 Cr | 1,738 Cr |
| Other assets | 4,175 Cr | 6,945 Cr | 5,954 Cr | 5,956 Cr | 4,981 Cr |
| Total assets | 8,130 Cr | 11,189 Cr | 11,453 Cr | 12,063 Cr | 12,777 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Cash from operating activity | -241 Cr | -27 Cr | 472 Cr | 567 Cr | 911 Cr |
| Cash from investing | -2,742 Cr | -3,411 Cr | -99 Cr | -104 Cr | -479 Cr |
| Cash from financing | 2,902 Cr | 3,538 Cr | -366 Cr | -432 Cr | -532 Cr |
| Net cash flow | -81 Cr | 100 Cr | 8 Cr | 33 Cr | -94 Cr |
| Free cash flow (OCF − Capex) | -784 Cr | -628 Cr | -93 Cr | 84 Cr | 489 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| ROCE % | -15.6% | -13.7% | -6.7% | 2.9% | 2.9% |
| ROE % | -17.0% | -11.0% | 0.0% | 1.7% | 1.6% |
| Debtor days | 48 | 48 | 64 | — | — |
| Inventory days | 2 | 1 | 1 | 1 | 1 |
| Days payable | 41 | 40 | 36 | — | — |
| Cash conversion cycle | 8 | 9 | 29 | 1 | 1 |
| Debt / equity | 0.05 | 0.02 | 0.01 | 0.0039 | 0.0003 |
| Current ratio | 3.09 | 5.42 | 4.42 | 4.23 | 2.59 |
| Net debt / EBITDA | — | — | -1.70 | -0.37 | -0.25 |
Compare with peers
Loading peers…