Key metrics

Price as of 2026-07-02

Stock price
₹8.11
Market cap
199 Cr
P/B
1.54

Sign in for full ratios and TTM. Learn about these metrics →

Share price

NSE closing price from historical market data.

Loading price history…

Statement tables · Consolidated

Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.

Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows

Quarterly results

Quarterly · ₹ Cr · tap + rows to expand

MetricMar 2019Standalone onlyMar 2025Jun 2025Sept 2025Dec 2025Mar 2026
Sales0.0000 Cr13 Cr12 Cr50 Cr64 Cr69 Cr
Operating expenses (approx.)0.0000 Cr5 Cr5 Cr46 Cr54 Cr61 Cr
EBITDA0.0000 Cr8 Cr7 Cr4 Cr10 Cr8 Cr
OPM %7627.6%61.2%57.7%7.1%15.6%11.0%
Other income0.0000 Cr5 Cr5 Cr0.81 Cr8 Cr11 Cr
Interest0.0000 Cr0.70 Cr0.57 Cr0.57 Cr8 Cr4 Cr
Depreciation0.0000 Cr0.27 Cr0.22 Cr0.81 Cr2 Cr1 Cr
Profit before tax0.0000 Cr7 Cr6 Cr2 Cr0.42 Cr2 Cr
Tax %40.5%57.2%26.0%107.7%4.8%179.7%
Net profit0.0000 Cr3 Cr5 Cr-0.17 Cr0.40 Cr-2 Cr
EPS (₹)₹0.00₹2.58₹4.06₹-0.15₹0.02₹-0.08

Profit & loss (annual)

Annual · last column is TTM · ₹ Cr · tap + to expand

MetricMar 2019Standalone onlyMar 2025Mar 2026TTM
Sales9,160 Cr55 Cr194 CrSign in for TTM
Operating expenses (approx.)9,172 Cr49 Cr166 CrSign in for TTM
EBITDA-11 Cr6 Cr28 CrSign in for TTM
OPM %-0.1%11.2%14.4%Sign in for TTM
Other income29 Cr19 Cr24 CrSign in for TTM
Interest4 Cr3 Cr13 CrSign in for TTM
Depreciation3 Cr1 Cr4 CrSign in for TTM
Profit before tax-18 Cr2 Cr11 CrSign in for TTM
Tax %109.6%1.0%73.8%Sign in for TTM
Net profit-13 Cr2 Cr3 CrSign in for TTM
EPS (₹)₹-11.79₹1.76₹0.16Sign in for TTM
Dividend payout %0.0%0.0%Sign in for TTM
Sign in for TTM

Trailing twelve months totals and margin rows

Balance sheet

Annual · ₹ Cr · tap + rows to expand

MetricMar 2019Standalone onlyMar 2025Mar 2026
Equity capital11 Cr11 Cr49 Cr
Reserves94 Cr212 Cr277 Cr
Borrowings54 Cr26 Cr135 Cr
Other liabilities134 Cr60 Cr382 Cr
Total liabilities293 Cr309 Cr646 Cr
Fixed assets (net)8 Cr4 Cr24 Cr
CWIP0.0000 Cr0.0000 Cr
Investments0.38 Cr0.0030 Cr0.0020 Cr
Other assets290 Cr262 Cr700 Cr
Total assets293 Cr309 Cr646 Cr

Cash flows

Annual · ₹ Cr · tap + rows to expand · last column includes FCF

MetricMar 2019Standalone onlyMar 2025Mar 2026
Cash from operating activity-4 Cr63 Cr
Cash from investing37 Cr-34 Cr
Cash from financing-7 Cr4 Cr
Net cash flow26 Cr33 Cr
Free cash flow (OCF − Capex)-6 Cr56 Cr

Ratios

Ratios as reported or derived per annual period.

MetricMar 2019Standalone onlyMar 2025Mar 2026
ROCE %-13.3%2.0%9.1%
ROE %-35.5%0.9%3.7%
Debtor days1
Inventory days12118
Days payable2
Cash conversion cycle02118
Debt / equity0.520.121.04
Current ratio1.673.621.17
Net debt / EBITDA-1.972.29

Compare with peers

Loading peers…