Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 18 Cr | 63 Cr | 10 Cr | -5 Cr | 13 Cr | 13 Cr | 9 Cr | 6 Cr | 1 Cr | 1 Cr | 0.11 Cr | 3 Cr |
| Operating expenses (approx.) | 20 Cr | 56 Cr | 20 Cr | -5 Cr | 35 Cr | 17 Cr | 22 Cr | 5 Cr | 24 Cr | 2 Cr | 8 Cr | 5 Cr |
| EBITDA | -3 Cr | 7 Cr | -10 Cr | 0.86 Cr | -23 Cr | -4 Cr | -13 Cr | 2 Cr | -23 Cr | -0.39 Cr | -8 Cr | -1 Cr |
| OPM % | -14.7% | 11.1% | -105.0% | -19.1% | -178.9% | -33.7% | -135.1% | 24.5% | -2121.7% | -28.8% | -6654.8% | -42.2% |
| Other income | 2 Cr | 11 Cr | 2 Cr | 14 Cr | 11 Cr | 3 Cr | 1 Cr | 2 Cr | 1 Cr | 1 Cr | 0.97 Cr | 0.02 Cr |
| Interest | 3 Cr | 3 Cr | 3 Cr | 3 Cr | 6 Cr | 1 Cr | 3 Cr | 2 Cr | -3 Cr | 2 Cr | 0.82 Cr | 3 Cr |
| Depreciation | 0.03 Cr | 0.03 Cr | 0.03 Cr | 0.03 Cr | 0.06 Cr | 0.03 Cr | 0.03 Cr | 0.03 Cr | 0.03 Cr | 0.02 Cr | 0.02 Cr | 0.02 Cr |
| Profit before tax | -6 Cr | 4 Cr | -13 Cr | -2 Cr | -29 Cr | -6 Cr | -15 Cr | -0.42 Cr | -20 Cr | -2 Cr | -8 Cr | -4 Cr |
| Tax % | 3.7% | 2.0% | -0.0% | -0.1% | 0.0% | -0.4% | -0.0% | -1.1% | -0.0% | -0.5% | -0.1% | -0.1% |
| Net profit | -6 Cr | 4 Cr | -13 Cr | -2 Cr | -29 Cr | -6 Cr | -15 Cr | -0.43 Cr | -20 Cr | -2 Cr | -8 Cr | -4 Cr |
| EPS (₹) | ₹-0.10 | ₹0.06 | ₹-0.32 | ₹-0.02 | ₹-0.30 | ₹-0.05 | ₹-0.09 | ₹-0.05 | ₹-0.02 | ₹-0.01 | ₹0.00 | ₹-0.02 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2022 | Mar 2025 | TTM |
|---|---|---|---|
| Sales | 102 Cr | 18 Cr | Sign in for TTM |
| Operating expenses (approx.) | 63 Cr | 53 Cr | Sign in for TTM |
| EBITDA | 38 Cr | -35 Cr | Sign in for TTM |
| OPM % | 37.7% | -192.4% | Sign in for TTM |
| Other income | 10 Cr | 5 Cr | Sign in for TTM |
| Interest | 14 Cr | 4 Cr | Sign in for TTM |
| Depreciation | 0.12 Cr | 0.11 Cr | Sign in for TTM |
| Profit before tax | 24 Cr | -38 Cr | Sign in for TTM |
| Tax % | 27.9% | -0.1% | Sign in for TTM |
| Net profit | 17 Cr | -38 Cr | Sign in for TTM |
| EPS (₹) | ₹2.79 | ₹-0.11 | Sign in for TTM |
| Dividend payout % | 1.6% | — | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2022 | Mar 2025 |
|---|---|---|
| Equity capital | 62 Cr | 261 Cr |
| Reserves | 0.0000 Cr | 620 Cr |
| Borrowings | — | 22 Cr |
| Other liabilities | 265 Cr | 155 Cr |
| Total liabilities | 327 Cr | 1,059 Cr |
| Fixed assets (net) | — | 0.67 Cr |
| CWIP | — | — |
| Investments | — | 16 Cr |
| Other assets | — | 1,008 Cr |
| Total assets | 327 Cr | 1,059 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2022 | Mar 2025 |
|---|---|---|
| Cash from operating activity | -20 Cr | 17 Cr |
| Cash from investing | 37 Cr | 10 Cr |
| Cash from financing | -17 Cr | -16 Cr |
| Net cash flow | 0.13 Cr | 11 Cr |
| Free cash flow (OCF − Capex) | -20 Cr | 17 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2022 | Mar 2025 |
|---|---|---|
| ROCE % | 62.2% | -3.8% |
| ROE % | 28.1% | -4.3% |
| Debtor days | — | — |
| Inventory days | — | 4926 |
| Days payable | — | — |
| Cash conversion cycle | — | 4926 |
| Debt / equity | — | 0.03 |
| Current ratio | — | 16.51 |
| Net debt / EBITDA | 0.00 | — |
Compare with peers
Loading peers…