Key metrics

Price as of 2026-07-17

Stock price
₹262.93
Market cap
264 Cr
P/B
1.68
Dividend yield
0.4%

Sign in for full ratios and TTM. Learn about these metrics →

Share price

NSE closing price from historical market data.

Loading price history…

Statement tables · Consolidated

Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.

Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows

Quarterly results

Quarterly · ₹ Cr · tap + rows to expand

MetricJun 2023Sept 2023Dec 2023Standalone onlyMar 2024Jun 2024Standalone onlySept 2024Dec 2024Standalone onlyMar 2025Jun 2025Sept 2025Dec 2025Mar 2026
Sales32 Cr52 Cr75 Cr104 Cr17 Cr36 Cr18 Cr18 Cr12 Cr9 Cr8 Cr9 Cr
Operating expenses (approx.)22 Cr36 Cr53 Cr79 Cr18 Cr32 Cr15 Cr15 Cr14 Cr13 Cr10 Cr11 Cr
EBITDA10 Cr16 Cr21 Cr25 Cr-0.70 Cr4 Cr2 Cr3 Cr-2 Cr-3 Cr-2 Cr-2 Cr
OPM %30.2%30.8%28.4%24.3%-4.2%10.3%13.0%14.6%-16.9%-35.2%-30.4%-23.7%
Other income0.70 Cr1 Cr2 Cr3 Cr0.66 Cr1 Cr0.77 Cr0.93 Cr2 Cr0.61 Cr0.53 Cr0.92 Cr
Interest0.04 Cr0.08 Cr0.21 Cr0.20 Cr0.03 Cr0.09 Cr0.17 Cr0.09 Cr0.0078 Cr0.07 Cr0.13 Cr0.10 Cr
Depreciation0.50 Cr1 Cr2 Cr3 Cr0.86 Cr2 Cr0.88 Cr0.87 Cr0.89 Cr0.96 Cr0.98 Cr0.96 Cr
Profit before tax10 Cr15 Cr19 Cr22 Cr-2 Cr2 Cr1 Cr2 Cr-3 Cr-4 Cr-3 Cr-3 Cr
Tax %28.2%26.6%27.5%28.4%-6.7%56.2%34.7%20.4%7.3%5.6%3.2%25.9%
Net profit7 Cr10 Cr13 Cr15 Cr-2 Cr0.71 Cr0.75 Cr1 Cr-3 Cr-4 Cr-3 Cr-2 Cr
EPS (₹)₹7.16₹10.97₹13.98₹16.24₹-1.74₹0.84₹0.77₹1.29₹-2.88₹-4.24₹-3.48₹-2.47

Profit & loss (annual)

Annual · last column is TTM · ₹ Cr · tap + to expand

MetricMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales63 Cr66 Cr111 Cr104 Cr71 Cr38 CrSign in for TTM
Operating expenses (approx.)38 Cr44 Cr55 Cr81 Cr63 Cr48 CrSign in for TTM
EBITDA25 Cr22 Cr56 Cr23 Cr9 Cr-10 CrSign in for TTM
OPM %40.0%33.3%50.2%21.8%12.0%-25.6%Sign in for TTM
Other income3 Cr2 Cr3 Cr3 Cr3 Cr4 CrSign in for TTM
Interest0.08 Cr0.09 Cr0.14 Cr0.20 Cr0.34 Cr0.31 CrSign in for TTM
Depreciation2 Cr2 Cr2 Cr3 Cr3 Cr4 CrSign in for TTM
Profit before tax26 Cr22 Cr56 Cr22 Cr5 Cr-14 CrSign in for TTM
Tax %18.6%24.4%25.6%28.4%38.2%10.1%Sign in for TTM
Net profit21 Cr17 Cr42 Cr15 Cr3 Cr-13 CrSign in for TTM
EPS (₹)₹21.46₹17.08₹42.84₹16.24₹2.79₹-13.06Sign in for TTM
Dividend payout %29.3%14.0%19.0%89.6%Sign in for TTM
Sign in for TTM

Trailing twelve months totals and margin rows

Balance sheet

Annual · ₹ Cr · tap + rows to expand

MetricMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity capital10 Cr10 Cr10 Cr10 Cr10 Cr10 Cr
Reserves75 Cr90 Cr125 Cr138 Cr151 Cr147 Cr
Borrowings0.30 Cr0.03 Cr8 Cr
Other liabilities9 Cr10 Cr17 Cr15 Cr17 Cr9 Cr
Total liabilities95 Cr111 Cr151 Cr163 Cr178 Cr174 Cr
Fixed assets (net)22 Cr38 Cr40 Cr65 Cr64 Cr65 Cr
CWIP0.15 Cr2 Cr21 Cr0.83 Cr2 Cr19 Cr
Investments6 Cr13 Cr13 Cr0.0000 Cr0.0000 Cr0.0000 Cr
Other assets57 Cr54 Cr69 Cr75 Cr90 Cr73 Cr
Total assets95 Cr111 Cr151 Cr163 Cr178 Cr174 Cr

Cash flows

Annual · ₹ Cr · tap + rows to expand · last column includes FCF

MetricMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from operating activity27 Cr16 Cr22 Cr-5 Cr-11 Cr
Cash from investing-21 Cr-9 Cr-19 Cr15 Cr-29 Cr
Cash from financing-5 Cr-6 Cr-3 Cr10 Cr18 Cr
Net cash flow0.50 Cr2 Cr-0.07 Cr19 Cr-22 Cr
Free cash flow (OCF − Capex)12 Cr-7 Cr13 Cr-9 Cr-32 Cr

Ratios

Ratios as reported or derived per annual period.

MetricMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
ROCE %27.4%20.3%40.0%13.4%3.2%-8.2%
ROE %24.7%16.7%31.1%10.4%1.7%-8.1%
Debtor days55557559
Inventory days27844184171351400
Days payable64458351
Cash conversion cycle26954177178351400
Debt / equity0.00360.00020.05
Current ratio9.698.435.447.297.365.12
Net debt / EBITDA-0.0079-0.05-0.05-0.11-2.54

Compare with peers

Loading peers…