Key metrics

Price as of 2026-07-17

Stock price
₹1176.90
Market cap
2,813 Cr
Stock P/E
327.8
P/B
0.00
Dividend yield
0.2%

Sign in for full ratios and TTM. Learn about these metrics →

Share price

NSE closing price from historical market data.

Loading price history…

Statement tables · Consolidated

Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.

Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows

Quarterly results

Quarterly · ₹ Cr · tap + rows to expand

MetricJun 2021Sept 2021Standalone onlyDec 2021Mar 2022Standalone onlyJun 2022Sept 2022Dec 2022Mar 2023Mar 2025Jun 2025Sept 2025Dec 2025
Sales280 Cr371 Cr385 Cr361 Cr383 Cr457 Cr426 Cr1,653 Cr401 Cr411 Cr432 Cr462 Cr
Operating expenses (approx.)267 Cr338 Cr379 Cr355 Cr383 Cr435 Cr401 Cr1,583 Cr393 Cr391 Cr406 Cr441 Cr
EBITDA13 Cr32 Cr6 Cr7 Cr0.04 Cr22 Cr25 Cr70 Cr7 Cr20 Cr26 Cr21 Cr
OPM %4.5%8.7%1.7%1.9%0.0%4.8%5.9%4.2%1.8%5.0%5.9%4.5%
Other income1 Cr8 Cr2 Cr2 Cr2 Cr3 Cr2 Cr8 Cr2 Cr2 Cr2 Cr3 Cr
Interest2 Cr2 Cr2 Cr2 Cr2 Cr2 Cr2 Cr7 Cr2 Cr2 Cr2 Cr1 Cr
Depreciation13 Cr13 Cr13 Cr14 Cr14 Cr18 Cr15 Cr62 Cr16 Cr17 Cr17 Cr16 Cr
Profit before tax-2 Cr17 Cr-8 Cr-9 Cr-16 Cr5 Cr8 Cr2 Cr-11 Cr1 Cr7 Cr3 Cr
Tax %26.7%15.4%14.5%67.6%27.6%17.8%31.2%-1242.7%-8.3%33.6%35.5%-3.8%
Net profit-2 Cr15 Cr-7 Cr-3 Cr-11 Cr4 Cr6 Cr20 Cr-12 Cr0.69 Cr5 Cr3 Cr
EPS (₹)₹-0.68₹6.26₹-3.09₹-1.26₹-4.86₹1.81₹2.48₹8.51₹-5.00₹0.29₹1.94₹1.36

Profit & loss (annual)

Annual · last column is TTM · ₹ Cr · tap + to expand

MetricMar 2019Standalone onlyMar 2020Standalone onlyMar 2021Standalone onlyMar 2022Standalone onlyMar 2023Mar 2025TTM
Sales1,171 Cr1,394 Cr1,171 Cr1,397 Cr1,653 Cr1,708 CrSign in for TTM
Operating expenses (approx.)1,076 Cr1,291 Cr1,099 Cr1,339 Cr1,591 Cr1,675 CrSign in for TTM
EBITDA94 Cr103 Cr72 Cr58 Cr62 Cr33 CrSign in for TTM
OPM %8.0%7.4%6.1%4.2%3.8%1.9%Sign in for TTM
Other income11 Cr9 Cr9 Cr14 Cr8 Cr10 CrSign in for TTM
Interest0.86 Cr7 Cr6 Cr7 Cr7 Cr7 CrSign in for TTM
Depreciation38 Cr62 Cr55 Cr54 Cr62 Cr69 CrSign in for TTM
Profit before tax56 Cr34 Cr11 Cr-2 Cr2 Cr-43 CrSign in for TTM
Tax %19.8%-39.3%-27.9%221.7%-1242.7%20.4%Sign in for TTM
Net profit45 Cr47 Cr14 Cr3 Cr20 Cr-34 CrSign in for TTM
EPS (₹)₹19.03₹20.01₹6.04₹1.24₹8.51₹-14.36Sign in for TTM
Dividend payout %40.3%5.8%Sign in for TTM
Sign in for TTM

Trailing twelve months totals and margin rows

Balance sheet

Annual · ₹ Cr · tap + rows to expand

MetricMar 2019Standalone onlyMar 2020Standalone onlyMar 2021Standalone onlyMar 2022Standalone onlyMar 2023Mar 2025
Equity capital12 Cr12 Cr12 Cr12 Cr12 Cr12 Cr
Reserves0.0000 Cr596 Cr0.0000 Cr0.0000 Cr665 Cr678 Cr
Borrowings18 Cr3 Cr10 Cr30 Cr3 Cr26 Cr
Other liabilities173 Cr263 Cr212 Cr218 Cr232 Cr240 Cr
Total liabilities765 Cr858 Cr835 Cr869 Cr912 Cr956 Cr
Fixed assets (net)207 Cr339 Cr305 Cr309 Cr383 Cr400 Cr
CWIP0.63 Cr7 Cr21 Cr14 Cr15 Cr13 Cr
Investments240 Cr207 Cr207 Cr207 Cr0.0000 Cr0.0000 Cr
Other assets295 Cr226 Cr223 Cr240 Cr249 Cr313 Cr
Total assets765 Cr858 Cr835 Cr869 Cr912 Cr956 Cr

Cash flows

Annual · ₹ Cr · tap + rows to expand · last column includes FCF

MetricMar 2019Standalone onlyMar 2020Standalone onlyMar 2021Standalone onlyMar 2022Standalone onlyMar 2023Mar 2025
Cash from operating activity46 Cr80 Cr26 Cr
Cash from investing-36 Cr-25 Cr-30 Cr
Cash from financing-2 Cr-52 Cr-15 Cr
Net cash flow7 Cr3 Cr-19 Cr
Free cash flow (OCF − Capex)15 Cr-3 Cr-14 Cr

Ratios

Ratios as reported or derived per annual period.

MetricMar 2019Standalone onlyMar 2020Standalone onlyMar 2021Standalone onlyMar 2022Standalone onlyMar 2023Mar 2025
ROCE %482.0%6.8%147.9%36.9%0.0%-5.1%
ROE %0.0%0.0%0.0%0.5%0.0%-5.0%
Debtor days99953
Inventory days535462544144
Days payable3836453432
Cash conversion cycle242827251344
Debt / equity0.030.00510.020.050.00440.04
Current ratio2.301.991.741.301.521.57
Net debt / EBITDA0.000.000.000.00-0.300.44

Compare with peers

Loading peers…