Key metrics

Price as of 2026-04-29

Stock price
₹21.11
Market cap
440 Cr
Stock P/E
29.8
P/B
1.86

Sign in for full ratios and TTM. Learn about these metrics →

Share price

NSE closing price from historical market data.

Loading price history…

Statement tables · Consolidated

Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.

Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows

Quarterly results

Quarterly · ₹ Cr · tap + rows to expand

MetricJun 2023Sept 2023Dec 2023Mar 2024Jun 2024Sept 2024Dec 2024Mar 2025Jun 2025Sept 2025Dec 2025Mar 2026
Sales234 Cr223 Cr333 Cr439 Cr110 Cr219 Cr113 Cr117 Cr124 Cr125 Cr109 Cr107 Cr
Operating expenses (approx.)233 Cr212 Cr314 Cr370 Cr102 Cr214 Cr128 Cr124 Cr112 Cr112 Cr101 Cr99 Cr
EBITDA0.57 Cr11 Cr19 Cr69 Cr8 Cr4 Cr-15 Cr-7 Cr12 Cr13 Cr8 Cr9 Cr
OPM %0.2%5.0%5.8%15.7%7.2%2.0%-13.3%-5.9%9.7%10.1%7.2%8.1%
Other income6 Cr15 Cr21 Cr27 Cr7 Cr12 Cr6 Cr6 Cr6 Cr6 Cr6 Cr7 Cr
Interest0.53 Cr0.95 Cr2 Cr2 Cr0.36 Cr0.99 Cr0.80 Cr0.74 Cr0.68 Cr0.28 Cr0.55 Cr0.52 Cr
Depreciation0.93 Cr2 Cr3 Cr7 Cr1 Cr3 Cr2 Cr2 Cr2 Cr2 Cr2 Cr2 Cr
Profit before tax-0.89 Cr8 Cr15 Cr60 Cr6 Cr0.56 Cr-17 Cr-9 Cr9 Cr10 Cr5 Cr6 Cr
Tax %7.0%38.4%44.3%16.8%29.1%588.2%-7.7%-20.0%26.1%28.5%33.9%29.1%
Net profit-22 Cr-24 Cr-26 Cr12 Cr0.24 Cr-7 Cr-20 Cr-12 Cr7 Cr7 Cr2 Cr3 Cr
EPS (₹)₹-0.96₹-1.04₹-1.11₹0.51₹0.01₹-0.31₹-0.84₹-0.53₹0.29₹0.30₹0.11₹0.11

Profit & loss (annual)

Annual · last column is TTM · ₹ Cr · tap + to expand

MetricMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales377 Cr407 Cr712 Cr991 Cr1,015 Cr439 Cr448 Cr465 CrSign in for TTM
Operating expenses (approx.)343 Cr435 Cr675 Cr956 Cr1,035 Cr397 Cr466 Cr424 CrSign in for TTM
EBITDA34 Cr-28 Cr37 Cr34 Cr-19 Cr42 Cr-18 Cr41 CrSign in for TTM
OPM %9.0%-6.8%5.2%3.5%-1.9%9.6%-3.9%8.8%Sign in for TTM
Other income18 Cr12 Cr25 Cr21 Cr27 Cr27 Cr25 Cr25 CrSign in for TTM
Interest3 Cr4 Cr2 Cr1 Cr1 Cr2 Cr3 Cr2 CrSign in for TTM
Depreciation18 Cr21 Cr23 Cr20 Cr25 Cr7 Cr6 Cr8 CrSign in for TTM
Profit before tax13 Cr-52 Cr13 Cr13 Cr-19 Cr60 Cr-26 Cr31 CrSign in for TTM
Tax %21.7%-3.8%49.3%50.9%-14.2%16.8%-24.9%28.8%Sign in for TTM
Net profit9 Cr-56 Cr6 Cr7 Cr-22 Cr12 Cr-39 Cr19 CrSign in for TTM
EPS (₹)₹0.27₹-2.17₹0.50₹0.24₹-0.93₹0.51₹-1.68₹0.81Sign in for TTM
Dividend payout %0.0%0.0%0.0%Sign in for TTM
Sign in for TTM

Trailing twelve months totals and margin rows

Balance sheet

Annual · ₹ Cr · tap + rows to expand

MetricMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity capital61 Cr61 Cr61 Cr61 Cr62 Cr62 Cr62 Cr63 Cr
Reserves224 Cr163 Cr177 Cr186 Cr170 Cr170 Cr150 Cr172 Cr
Borrowings84 Cr26 Cr77 Cr82 Cr
Other liabilities244 Cr194 Cr294 Cr454 Cr391 Cr377 Cr419 Cr488 Cr
Total liabilities529 Cr418 Cr531 Cr700 Cr708 Cr649 Cr713 Cr806 Cr
Fixed assets (net)13 Cr11 Cr17 Cr10 Cr
CWIP0.0000 Cr0.0000 Cr0.0000 Cr16 Cr
Investments0.05 Cr38 Cr0.05 Cr0.05 Cr
Other assets496 Cr447 Cr593 Cr635 Cr
Total assets529 Cr418 Cr531 Cr700 Cr708 Cr649 Cr713 Cr806 Cr

Cash flows

Annual · ₹ Cr · tap + rows to expand · last column includes FCF

MetricMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from operating activity149 Cr6 Cr42 Cr12 Cr64 Cr
Cash from investing-119 Cr-37 Cr5 Cr14 Cr-50 Cr
Cash from financing-8 Cr-4 Cr-56 Cr48 Cr4 Cr
Net cash flow22 Cr-36 Cr-8 Cr74 Cr18 Cr
Free cash flow (OCF − Capex)136 Cr-2 Cr40 Cr3 Cr48 Cr

Ratios

Ratios as reported or derived per annual period.

MetricMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
ROCE %5.6%-21.6%6.2%5.8%-14.1%12.9%-8.0%10.4%
ROE %2.1%-22.0%4.8%2.2%-8.8%4.7%-18.1%8.0%
Debtor days1218
Inventory days3159112
Days payable371072
Cash conversion cycle-21-895112
Debt / equity0.360.100.350.35
Current ratio1.071.201.251.18
Net debt / EBITDA0.000.000.00-2.27-3.24

Compare with peers

Loading peers…