Dish TV India Limited
Consumer Discretionary›Media, Entertainment & Publication›Entertainment›TV Broadcasting & Software Production
Key metrics
Price as of 2026-04-21
Stock price
₹3.69
Market cap
679 Cr
P/B
3.69
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 500 Cr | 979 Cr | 1,450 Cr | 1,857 Cr | 455 Cr | 851 Cr | 373 Cr | 344 Cr | 329 Cr | 291 Cr | 299 Cr | 243 Cr |
| Operating expenses (approx.) | 284 Cr | 562 Cr | 847 Cr | 1,486 Cr | 285 Cr | 531 Cr | 241 Cr | 575 Cr | 252 Cr | 251 Cr | 405 Cr | 376 Cr |
| EBITDA | 216 Cr | 418 Cr | 603 Cr | 370 Cr | 170 Cr | 320 Cr | 132 Cr | -231 Cr | 78 Cr | 40 Cr | -106 Cr | -133 Cr |
| OPM % | 43.1% | 42.7% | 41.6% | 19.9% | 37.4% | 37.6% | 35.3% | -67.3% | 23.6% | 13.7% | -35.4% | -54.6% |
| Other income | 3 Cr | 10 Cr | 14 Cr | 19 Cr | 6 Cr | 11 Cr | 9 Cr | 7 Cr | 5 Cr | 8 Cr | 6 Cr | 11 Cr |
| Interest | 66 Cr | 132 Cr | 197 Cr | 267 Cr | 67 Cr | 133 Cr | 71 Cr | 64 Cr | 64 Cr | 69 Cr | 68 Cr | 68 Cr |
| Depreciation | 122 Cr | 240 Cr | 357 Cr | 472 Cr | 105 Cr | 226 Cr | 107 Cr | 106 Cr | 105 Cr | 104 Cr | 102 Cr | 103 Cr |
| Profit before tax | 28 Cr | 46 Cr | 48 Cr | -369 Cr | -2 Cr | -39 Cr | -47 Cr | -402 Cr | -92 Cr | -133 Cr | -276 Cr | -304 Cr |
| Tax % | 26.0% | 43.0% | 52.1% | -433.5% | 0.0% | 0.0% | 0.0% | 0.0% | -3.0% | 0.0% | 0.0% | 0.0% |
| Net profit | 21 Cr | 26 Cr | 23 Cr | -1,967 Cr | -2 Cr | -39 Cr | -47 Cr | -402 Cr | -95 Cr | -133 Cr | -276 Cr | -304 Cr |
| EPS (₹) | ₹0.11 | ₹0.14 | ₹0.13 | ₹-10.22 | ₹-0.01 | ₹-0.20 | ₹-0.24 | ₹-2.09 | ₹-0.49 | ₹-0.69 | ₹-1.44 | ₹-1.58 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 6,166 Cr | 3,556 Cr | 3,249 Cr | 2,802 Cr | 2,262 Cr | 1,857 Cr | 1,568 Cr | 1,163 Cr | Sign in for TTM |
| Operating expenses (approx.) | 5,632 Cr | 3,352 Cr | 1,997 Cr | 3,788 Cr | 3,256 Cr | 1,506 Cr | 1,348 Cr | 1,284 Cr | Sign in for TTM |
| EBITDA | 534 Cr | 204 Cr | 1,253 Cr | -986 Cr | -994 Cr | 351 Cr | 220 Cr | -121 Cr | Sign in for TTM |
| OPM % | 8.7% | 5.7% | 38.6% | -35.2% | -44.0% | 18.9% | 14.0% | -10.4% | Sign in for TTM |
| Other income | 52 Cr | 14 Cr | 16 Cr | 24 Cr | 33 Cr | 19 Cr | 26 Cr | 29 Cr | Sign in for TTM |
| Interest | 629 Cr | 565 Cr | 418 Cr | 325 Cr | 278 Cr | 267 Cr | 269 Cr | 270 Cr | Sign in for TTM |
| Depreciation | 1,441 Cr | 1,426 Cr | 1,532 Cr | 1,071 Cr | 849 Cr | 472 Cr | 439 Cr | 414 Cr | Sign in for TTM |
| Profit before tax | -1,536 Cr | -1,787 Cr | -697 Cr | -2,381 Cr | -2,088 Cr | -369 Cr | -488 Cr | -805 Cr | Sign in for TTM |
| Tax % | 24.2% | 7.4% | -70.6% | 21.6% | 19.4% | -433.5% | 0.0% | -0.3% | Sign in for TTM |
| Net profit | -1,163 Cr | -1,655 Cr | -1,190 Cr | -1,867 Cr | -1,684 Cr | -1,967 Cr | -488 Cr | -807 Cr | Sign in for TTM |
| EPS (₹) | ₹-5.95 | ₹-8.52 | ₹-6.12 | ₹-9.51 | ₹-8.75 | ₹-10.22 | ₹-2.53 | ₹-4.20 | Sign in for TTM |
| Dividend payout % | — | — | — | — | — | — | — | — | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 184 Cr | 184 Cr | 184 Cr | 184 Cr | 184 Cr | 184 Cr | 184 Cr | 184 Cr |
| Reserves | 5,309 Cr | 3,666 Cr | 2,503 Cr | 752 Cr | -973 Cr | -2,940 Cr | -3,427 Cr | 0.0000 Cr |
| Borrowings | — | — | — | — | 73 Cr | 0.08 Cr | — | — |
| Other liabilities | — | — | — | — | 5,222 Cr | 5,465 Cr | 5,547 Cr | 5,796 Cr |
| Total liabilities | — | — | — | — | 4,506 Cr | 2,709 Cr | 2,304 Cr | 1,753 Cr |
| Fixed assets (net) | — | — | — | — | 1,052 Cr | 1,070 Cr | 1,037 Cr | 870 Cr |
| CWIP | — | — | — | — | 277 Cr | 278 Cr | 291 Cr | 144 Cr |
| Investments | — | — | — | — | 0.0000 Cr | 16 Cr | 25 Cr | 12 Cr |
| Other assets | — | — | — | — | 839 Cr | 936 Cr | 675 Cr | 475 Cr |
| Total assets | — | — | — | — | 4,506 Cr | 2,709 Cr | 2,304 Cr | 1,753 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | 1,141 Cr | 668 Cr | 676 Cr | 410 Cr | 71 Cr |
| Cash from investing | — | — | — | -668 Cr | -341 Cr | -595 Cr | -377 Cr | -51 Cr |
| Cash from financing | — | — | — | -494 Cr | -328 Cr | -88 Cr | -27 Cr | -29 Cr |
| Net cash flow | — | — | — | -20 Cr | -0.51 Cr | -7 Cr | 6 Cr | -9 Cr |
| Free cash flow (OCF − Capex) | — | — | — | 507 Cr | 313 Cr | 85 Cr | 10 Cr | -22 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | -16.5% | -31.7% | -10.4% | -219.7% | — | — | — | — |
| ROE % | -20.8% | -42.6% | -43.8% | -195.7% | — | — | — | — |
| Debtor days | — | — | — | — | 15 | 13 | — | — |
| Inventory days | — | — | — | — | 2 | 2 | 2 | 7 |
| Days payable | — | — | — | — | 72 | 97 | — | — |
| Cash conversion cycle | — | — | — | — | -55 | -82 | 2 | 7 |
| Debt / equity | — | — | — | — | — | — | — | — |
| Current ratio | — | — | — | — | 0.16 | 0.17 | 0.12 | 0.08 |
| Net debt / EBITDA | 0.00 | 0.00 | 0.00 | — | — | -0.08 | -0.16 | — |
Compare with peers
Loading peers…