Key metrics
Price as of 2026-07-17
Stock price
₹667.80
Market cap
1,65,301 Cr
Stock P/E
34.0
P/B
3.64
Dividend yield
0.9%
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,423 Cr | 2,771 Cr | 4,292 Cr | 6,427 Cr | 1,362 Cr | 3,337 Cr | 1,529 Cr | 3,128 Cr | 2,717 Cr | 1,643 Cr | 2,020 Cr | 1,814 Cr |
| Operating expenses (approx.) | 929 Cr | 1,685 Cr | 2,573 Cr | 3,772 Cr | 766 Cr | 2,033 Cr | 1,431 Cr | 1,929 Cr | 2,088 Cr | 506 Cr | 1,231 Cr | 1,096 Cr |
| EBITDA | 495 Cr | 1,086 Cr | 1,719 Cr | 2,655 Cr | 596 Cr | 1,304 Cr | 98 Cr | 1,198 Cr | 628 Cr | 1,138 Cr | 789 Cr | 718 Cr |
| OPM % | 34.8% | 39.2% | 40.0% | 41.3% | 43.8% | 39.1% | 6.4% | 38.3% | 23.1% | 69.2% | 39.1% | 39.6% |
| Other income | 98 Cr | 227 Cr | 349 Cr | 531 Cr | 367 Cr | 573 Cr | 209 Cr | 220 Cr | 264 Cr | 619 Cr | 459 Cr | 280 Cr |
| Interest | 85 Cr | 175 Cr | 259 Cr | 356 Cr | 101 Cr | 195 Cr | 94 Cr | 109 Cr | 79 Cr | 63 Cr | 36 Cr | 21 Cr |
| Depreciation | 36 Cr | 73 Cr | 111 Cr | 148 Cr | 37 Cr | 75 Cr | 39 Cr | 37 Cr | 34 Cr | 30 Cr | 30 Cr | 48 Cr |
| Profit before tax | 373 Cr | 837 Cr | 1,349 Cr | 2,151 Cr | 458 Cr | 1,034 Cr | 174 Cr | 1,053 Cr | 515 Cr | 1,045 Cr | 723 Cr | 649 Cr |
| Tax % | 27.2% | 25.5% | 25.8% | 24.2% | 25.9% | -33.7% | -153.5% | 17.2% | 25.8% | 26.4% | -1.0% | -14.2% |
| Net profit | 526 Cr | 1,148 Cr | 1,804 Cr | 2,724 Cr | 645 Cr | 2,026 Cr | 1,059 Cr | 1,282 Cr | 763 Cr | 1,180 Cr | 1,203 Cr | 1,269 Cr |
| EPS (₹) | ₹2.13 | ₹4.65 | ₹7.30 | ₹11.02 | ₹2.61 | ₹8.19 | ₹4.28 | ₹5.18 | ₹3.08 | ₹4.77 | ₹4.86 | ₹5.12 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|
| Sales | 5,414 Cr | 5,717 Cr | 5,695 Cr | 6,427 Cr | 7,994 Cr | 8,194 Cr | Sign in for TTM |
| Operating expenses (approx.) | 3,562 Cr | 3,779 Cr | 3,969 Cr | 4,303 Cr | 5,185 Cr | 4,921 Cr | Sign in for TTM |
| EBITDA | 1,852 Cr | 1,939 Cr | 1,726 Cr | 2,124 Cr | 2,808 Cr | 3,273 Cr | Sign in for TTM |
| OPM % | 34.2% | 33.9% | 30.3% | 33.0% | 35.1% | 39.9% | Sign in for TTM |
| Other income | 531 Cr | 420 Cr | 317 Cr | 531 Cr | 1,002 Cr | 1,622 Cr | Sign in for TTM |
| Interest | 853 Cr | 625 Cr | 392 Cr | 356 Cr | 397 Cr | 199 Cr | Sign in for TTM |
| Depreciation | 159 Cr | 149 Cr | 149 Cr | 148 Cr | 151 Cr | 142 Cr | Sign in for TTM |
| Profit before tax | 840 Cr | 1,165 Cr | 1,502 Cr | 2,151 Cr | 2,261 Cr | 2,932 Cr | Sign in for TTM |
| Tax % | 43.2% | 27.6% | 26.7% | 24.2% | -19.2% | 10.6% | Sign in for TTM |
| Net profit | 1,083 Cr | 1,500 Cr | 2,034 Cr | 2,724 Cr | 4,367 Cr | 4,415 Cr | Sign in for TTM |
| EPS (₹) | ₹4.42 | ₹6.06 | ₹8.22 | ₹11.02 | ₹17.64 | ₹17.83 | Sign in for TTM |
| Dividend payout % | — | 33.1% | 36.5% | 36.2% | 28.2% | 33.5% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | 495 Cr | 495 Cr | 495 Cr | 495 Cr | 495 Cr | 495 Cr |
| Reserves | 34,849 Cr | 35,867 Cr | 37,192 Cr | 38,936 Cr | 42,055 Cr | 44,978 Cr |
| Borrowings | 4,313 Cr | 3,687 Cr | 3,334 Cr | 4,834 Cr | 2,192 Cr | 45 Cr |
| Other liabilities | 8,077 Cr | 6,399 Cr | 12,902 Cr | 15,997 Cr | 24,733 Cr | 29,356 Cr |
| Total liabilities | 40,074 Cr | 37,316 Cr | 53,928 Cr | 60,262 Cr | 69,475 Cr | 74,875 Cr |
| Fixed assets (net) | 184 Cr | 170 Cr | 748 Cr | 691 Cr | 630 Cr | 592 Cr |
| CWIP | 0.0000 Cr | 0.0000 Cr | 61 Cr | 68 Cr | 77 Cr | 159 Cr |
| Investments | 22,456 Cr | 19,996 Cr | 853 Cr | 825 Cr | 1,269 Cr | 1,211 Cr |
| Other assets | 13,430 Cr | 13,055 Cr | 26,059 Cr | 33,976 Cr | 41,897 Cr | 41,118 Cr |
| Total assets | 40,074 Cr | 37,316 Cr | 53,928 Cr | 60,262 Cr | 69,475 Cr | 74,875 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Cash from operating activity | — | 2,832 Cr | 2,375 Cr | 2,539 Cr | 5,235 Cr | 6,347 Cr |
| Cash from investing | — | 267 Cr | -463 Cr | -1,529 Cr | -3,543 Cr | 721 Cr |
| Cash from financing | — | -3,828 Cr | -2,011 Cr | 176 Cr | -2,334 Cr | -5,547 Cr |
| Net cash flow | — | -729 Cr | -98 Cr | 1,186 Cr | -642 Cr | 1,522 Cr |
| Free cash flow (OCF − Capex) | — | 2,683 Cr | 2,312 Cr | 2,423 Cr | 5,139 Cr | 6,218 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| ROCE % | 4.8% | 4.9% | 3.8% | 4.5% | 5.9% | 6.9% |
| ROE % | 3.1% | 4.1% | 5.4% | 6.9% | 10.3% | 9.7% |
| Debtor days | 9 | 4 | 35 | 31 | — | — |
| Inventory days | 2152 | 2408 | 2895 | 2764 | 2169 | 1856 |
| Days payable | 192 | 254 | 246 | 234 | — | — |
| Cash conversion cycle | 1969 | 2157 | 2685 | 2561 | 2169 | 1856 |
| Debt / equity | 0.16 | 0.14 | 0.09 | 0.12 | 0.05 | 0.0010 |
| Current ratio | 1.37 | 1.77 | 2.31 | 2.34 | 1.86 | 1.59 |
| Net debt / EBITDA | 0.00 | 0.00 | 1.81 | 1.62 | 0.51 | -0.68 |
Compare with peers
Loading peers…